ESTATE PROSJEKT AS
Organization
- CEO
- RE
Roger Edvardsen1985
- Chairman of the board
- FI
Fredrik Isdal1953
- Years since formation
- 5 years
- since Jul 7, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 2,591,092
- NOK
- Annual total result 2023
- 89,334
- NOK
- Total equity 2023
- 102,996
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RE 1985 | Managing Director/CEO | 34 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FI 1953 | Chairman | 17 % indirectly |
RE 1985 | Board Member | 34 % indirectly |
TD 1980 | Board Member | 34 % indirectly |
CO | Board Member | 15 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RE 1985 | Managing Director/CEO, Board Member | 34 % indirectly |
TD 1980 | Board Member | 34 % indirectly |
FI 1953 | Chairman | 17 % indirectly |
CO | Board Member | 15 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 85,000 | 85 % | |
| Ordinary shares | 15,000 | 15 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 18,138,864Operating profit 2023: NOK 3,556,119Employees: 7
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,591,092 | 2,327,427 | 1,692,107 |
Annual Total Result | 89,334 | 565,915 | 307,487 |
Total assets | 1,173,010 | 1,289,375 | 536,164 |
Total liabilities | 1,070,014 | 950,713 | 263,418 |
Total equity | 102,996 | 338,662 | 272,747 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,591,092 | 2,327,427 | 1,692,107 |
Total operating costs | 2,478,754 | 1,603,329 | 1,298,456 |
Operating result | 112,338 | 724,098 | 393,651 |
Financial income/costs | 2,569 | 1,466 | 564 |
Profit before tax | 114,907 | 725,564 | 394,215 |
Total tax & extraordinary income/cost | 25,573 | 159,649 | 86,728 |
Annual Total Result | 89,334 | 565,915 | 307,487 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 1,173,010 | 1,289,375 | 536,164 |
Total assets | 1,173,010 | 1,289,375 | 536,164 |
Short term debt | 1,070,014 | 950,713 | 263,418 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,070,014 | 950,713 | 263,418 |
Contributed capital | 94,430 | 94,430 | 94,430 |
Retained earnings | 8,566 | 244,232 | 178,317 |
Total equity | 102,996 | 338,662 | 272,747 |
Total equity and liabilities | 1,173,010 | 1,289,375 | 536,165 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
L
Main industrial area
Real estate activities
68
Activity
Real estate activities
68.3
Main industrial group
Real estate activities on a fee or contract basis
68.32
Industrial group
Management of real estate on a fee or contract basis
68.320
Industrial group
Management of real estate on a fee or contract basis