ESTATE MANAGEMENT AS
Organization
- CEO
- RE
Roger Edvardsen1985
- Chairman of the board
- FI
Fredrik Isdal1953
- Years since formation
- 4 years
- since May 20, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 12,500
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 18,138,864
- NOK
- Annual total result 2023
- 3,332,328
- NOK
- Total equity 2023
- 3,940,998
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RE 1985 | Managing Director/CEO | 40 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FI 1953 | Chairman | 20 % indirectly |
TD 1980 | Board Member | 40 % indirectly |
RE 1985 | Board Member | 40 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RE 1985 | Managing Director/CEO, Board Member | 40 % indirectly |
TD 1980 | Board Member | 40 % indirectly |
FI 1953 | Chairman | 20 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 5,000 | 40 % | |
| Ordinary shares | 5,000 | 40 % | |
| Ordinary shares | 2,500 | 20 % |
Shares owned by the ESTATE MANAGEMENT AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100,000 | 100 % | |
| Ordinary shares | 85,000 | 85 % | |
| Ordinary shares | 100,000 | 50 % | |
| Ordinary shares | 5,000 | 50 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 18,138,864Operating profit 2023: NOK 3,556,119Employees: 6
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,138,864 | 10,902,785 | 6,125,381 |
Annual Total Result | 3,332,328 | 1,412,882 | 636,335 |
Total assets | 8,065,328 | 5,792,000 | 3,665,286 |
Total liabilities | 4,124,330 | 5,183,330 | 2,719,497 |
Total equity | 3,940,998 | 608,670 | 945,789 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,138,864 | 10,902,785 | 6,125,381 |
Total operating costs | 14,582,745 | 9,617,089 | 5,277,328 |
Operating result | 3,556,119 | 1,285,696 | 848,054 |
Financial income/costs | 647,687 | 418,060 | -29,889 |
Profit before tax | 4,203,806 | 1,703,756 | 818,164 |
Total tax & extraordinary income/cost | 871,478 | 290,874 | 181,829 |
Annual Total Result | 3,332,328 | 1,412,882 | 636,335 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 767,756 | 702,383 | 1,032,733 |
Total current assets | 7,297,572 | 5,089,617 | 2,632,553 |
Total assets | 8,065,328 | 5,792,000 | 3,665,286 |
Short term debt | 3,224,330 | 4,183,330 | 1,718,041 |
Long term debt | 900,000 | 1,000,000 | 1,001,456 |
Total liabilities | 4,124,330 | 5,183,330 | 2,719,497 |
Contributed capital | 594,430 | 594,430 | 594,430 |
Retained earnings | 3,346,568 | 14,240 | 351,359 |
Total equity | 3,940,998 | 608,670 | 945,789 |
Total equity and liabilities | 8,065,328 | 5,792,000 | 3,665,286 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
L
Main industrial area
Real estate activities
68
Activity
Real estate activities
68.3
Main industrial group
Real estate activities on a fee or contract basis
68.32
Industrial group
Management of real estate on a fee or contract basis
68.320
Industrial group
Management of real estate on a fee or contract basis