Organization
- CEO
- SR
- Chairman of the board
- Years since formation
- 10 years
- since Jan 7, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 19
Ownership
- Number of shares and share classes
- 147,523,897
- 1 share class
- Total number of shareholders
- 49
- 5 companies, 44 persons
Financials
- Total operating income 2023
- 44,403,711
- NOK
- Annual total result 2023
- -3,381,577
- NOK
- Total equity 2023
- 39,945,836
- NOK
Last update: Jan 15, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
SR | Managing Director/CEO | 10.73 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | - | |
EH | Board Member | - |
SR | Board Member | 10.73 % indirectly |
EA | Board Member | 10.73 % indirectly |
CH | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
EA | Board Member | 10.73 % indirectly |
SR | Managing Director/CEO, Board Member | 10.73 % indirectly |
MR 1976 | - | 2.28 % directly |
VW 1966 | - | 1.51 % directly |
Last update: Dec 12, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 50,757,804 | 34.41 % | |
Ordinary shares | 48,055,523 | 32.57 % | |
Ordinary shares | 15,828,728 | 10.73 % | |
Ordinary shares | 15,828,728 | 10.73 % | |
MR 1976 | Ordinary shares | 3,367,500 | 2.28 % |
VW 1966 | Ordinary shares | 2,225,000 | 1.51 % |
Ordinary shares | 1,380,000 | 0.94 % | |
Ordinary shares | 1,308,653 | 0.89 % | |
Ordinary shares | 1,305,000 | 0.88 % | |
TH 1977 | Ordinary shares | 905,000 | 0.61 % |
Ordinary shares | 900,000 | 0.61 % | |
Ordinary shares | 840,909 | 0.57 % | |
Ordinary shares | 757,500 | 0.51 % | |
Ordinary shares | 757,500 | 0.51 % | |
Ordinary shares | 757,500 | 0.51 % | |
DH | Ordinary shares | 447,000 | 0.3 % |
Ordinary shares | 405,000 | 0.27 % | |
BK | Ordinary shares | 400,000 | 0.27 % |
AH 1983 | Ordinary shares | 336,400 | 0.23 % |
Ordinary shares | 325,000 | 0.22 % | |
TM 1982 | Ordinary shares | 140,910 | 0.1 % |
Ordinary shares | 115,909 | 0.08 % | |
Ordinary shares | 75,000 | 0.05 % | |
Ordinary shares | 58,333 | 0.04 % | |
Ordinary shares | 25,000 | 0.02 % | |
Ordinary shares | 25,000 | 0.02 % | |
RG 1969 | Ordinary shares | 20,000 | < 0.01 % |
Ordinary shares | 20,000 | < 0.01 % | |
AS | Ordinary shares | 15,000 | < 0.01 % |
Ordinary shares | 15,000 | < 0.01 % | |
JR | Ordinary shares | 10,000 | < 0.01 % |
Ordinary shares | 10,000 | < 0.01 % | |
Ordinary shares | 10,000 | < 0.01 % | |
Ordinary shares | 10,000 | < 0.01 % | |
Ordinary shares | 10,000 | < 0.01 % | |
AV 1995 | Ordinary shares | 10,000 | < 0.01 % |
Ordinary shares | 5,000 | < 0.01 % | |
Ordinary shares | 5,000 | < 0.01 % | |
Ordinary shares | 5,000 | < 0.01 % | |
Ordinary shares | 5,000 | < 0.01 % | |
EH | Ordinary shares | 5,000 | < 0.01 % |
TA 1982 | Ordinary shares | 5,000 | < 0.01 % |
Ordinary shares | 5,000 | < 0.01 % | |
Ordinary shares | 5,000 | < 0.01 % | |
Ordinary shares | 5,000 | < 0.01 % | |
Ordinary shares | 5,000 | < 0.01 % | |
HR | Ordinary shares | 5,000 | < 0.01 % |
Ordinary shares | 5,000 | < 0.01 % | |
EV | Ordinary shares | 5,000 | < 0.01 % |
Shares owned by the SYNERGY SKY AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 25,000 | 0.02 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 44,403,711 | 34,250,847 | 26,055,471 |
Annual Total Result | -3,381,577 | -7,770,294 | -4,808,646 |
Total assets | 103,530,056 | 100,756,648 | 68,406,907 |
Total liabilities | 63,584,220 | 58,307,037 | 18,187,002 |
Total equity | 39,945,836 | 42,449,611 | 50,219,904 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 44,403,711 | 34,250,847 | 26,055,471 |
Total operating costs | 40,637,133 | 42,671,214 | 33,061,088 |
Operating result | 3,766,578 | -8,420,367 | -7,005,617 |
Financial income/costs | -2,649,737 | -1,572,484 | -47,860 |
Profit before tax | 1,116,841 | -9,992,852 | -7,053,476 |
Total tax & extraordinary income/cost | 4,498,418 | -2,222,558 | -2,244,830 |
Annual Total Result | -3,381,577 | -7,770,294 | -4,808,646 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 91,171,535 | 46,366,530 | 35,107,330 |
Total current assets | 12,358,521 | 54,390,118 | 33,299,577 |
Total assets | 103,530,056 | 100,756,648 | 68,406,907 |
Short term debt | 7,531,842 | 7,535,721 | 7,587,001 |
Long term debt | 56,052,378 | 50,771,316 | 10,600,001 |
Total liabilities | 63,584,220 | 58,307,037 | 18,187,002 |
Contributed capital | 31,777,432 | 30,899,630 | 30,899,630 |
Retained earnings | 8,168,404 | 11,549,981 | 19,320,275 |
Total equity | 39,945,836 | 42,449,611 | 50,219,904 |
Total equity and liabilities | 103,530,056 | 100,756,648 | 68,406,907 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities