Organization
- CEO
- RÅ
Roy Åge Frivoll1967
- Chairman of the board
- ØF
- Years since formation
- 19 years
- since Dec 1, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 316,906
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 6,462,086
- NOK
- Annual total result 2024
- 6,167,729
- NOK
- Total equity 2024
- 44,689,843
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RÅ 1967 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
ØF | Chairman | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CR | - | 10.86 % indirectly |
DR 1968 | - | 10.26 % indirectly |
RR | - | 9.26 % indirectly |
| - | 4.92 % indirectly | |
| - | 1.97 % indirectly | |
| - | 1.93 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 316,906 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK -1,868,255,041Operating profit 2024: NOK -1,873,252,648Employees: 5
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 6,462,086 | 6,068,122 | 5,896,697 | 5,521,628 |
Annual Total Result | 6,167,729 | -13,082,041 | -15,004,162 | 3,277,478 |
Total assets | 110,494,315 | 104,934,137 | 136,288,819 | 149,743,187 |
Total liabilities | 65,804,472 | 66,412,022 | 83,568,628 | 26,046,730 |
Total equity | 44,689,843 | 38,522,114 | 52,720,192 | 123,696,457 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 6,462,086 | 6,068,122 | 5,896,697 | 5,521,628 |
Total operating costs | -4,378,786 | 21,035,581 | 25,263,640 | 1,310,195 |
Operating result | 10,840,872 | -14,967,459 | -19,366,943 | 4,211,433 |
Financial income/costs | -2,933,528 | -1,804,389 | 130,838 | -9,540 |
Profit before tax | 7,907,344 | -16,771,848 | -19,236,105 | 4,201,894 |
Total tax & extraordinary income/cost | 1,739,615 | -3,689,807 | -4,231,943 | 924,416 |
Annual Total Result | 6,167,729 | -13,082,041 | -15,004,162 | 3,277,478 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 110,100,000 | 104,600,000 | 136,164,673 | 149,639,686 |
Total current assets | 394,315 | 334,137 | 124,146 | 103,501 |
Total assets | 110,494,315 | 104,934,137 | 136,288,819 | 149,743,187 |
Short term debt | 6,062,943 | 7,873,964 | 65,433,779 | 1,290,371 |
Long term debt | 59,741,529 | 58,538,058 | 18,134,849 | 24,756,359 |
Total liabilities | 65,804,472 | 66,412,022 | 83,568,628 | 26,046,730 |
Contributed capital | 316,906 | 316,906 | 316,906 | 2,948,907 |
Retained earnings | 44,372,937 | 38,205,208 | 52,403,286 | 120,747,549 |
Total equity | 44,689,843 | 38,522,114 | 52,720,192 | 123,696,457 |
Total equity and liabilities | 110,494,315 | 104,934,137 | 136,288,819 | 149,743,187 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises