Organization
- CEO
- RÅ
Roy Åge Frivoll1967
- Chairman of the board
- ØF
- Years since formation
- 19 years
- since Dec 12, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 1,713,437
- NOK
- Annual total result 2024
- 753,115
- NOK
- Total equity 2024
- 10,150,738
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
RÅ 1967 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
ØF | Chairman | - |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
CR | - | 10.86 % indirectly |
DR 1968 | - | 10.26 % indirectly |
RR | - | 9.26 % indirectly |
- | 4.92 % indirectly | |
- | 1.97 % indirectly | |
- | 1.93 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 100,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK -1,868,255,041Operating profit 2024: NOK -1,873,252,648Employees: 5
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 1,713,437 | 1,649,724 | 1,558,754 | 1,461,571 |
Annual Total Result | 753,115 | 441,664 | 27,913 | 1,873,520 |
Total assets | 21,130,465 | 20,927,835 | 22,033,876 | 22,319,548 |
Total liabilities | 10,979,727 | 11,530,212 | 13,077,917 | 4,500,909 |
Total equity | 10,150,738 | 9,397,623 | 8,955,959 | 17,818,639 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 1,713,437 | 1,649,724 | 1,558,754 | 1,461,571 |
Total operating costs | 284,343 | 775,269 | 1,530,614 | -946,007 |
Operating result | 1,429,094 | 874,455 | 28,140 | 2,407,578 |
Financial income/costs | -463,562 | -308,219 | 7,645 | -5,630 |
Profit before tax | 965,532 | 566,236 | 35,785 | 2,401,948 |
Total tax & extraordinary income/cost | 212,417 | 124,572 | 7,872 | 528,428 |
Annual Total Result | 753,115 | 441,664 | 27,913 | 1,873,520 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 21,100,000 | 20,900,000 | 22,011,974 | 22,300,000 |
Total current assets | 30,465 | 27,835 | 21,902 | 19,548 |
Total assets | 21,130,465 | 20,927,835 | 22,033,876 | 22,319,548 |
Short term debt | 516,900 | 409,274 | 9,334,685 | 316,452 |
Long term debt | 10,462,827 | 11,120,938 | 3,743,232 | 4,184,457 |
Total liabilities | 10,979,727 | 11,530,212 | 13,077,917 | 4,500,909 |
Contributed capital | 100,000 | 100,000 | 100,000 | 1,938,685 |
Retained earnings | 10,050,738 | 9,297,623 | 8,855,959 | 15,879,954 |
Total equity | 10,150,738 | 9,397,623 | 8,955,959 | 17,818,639 |
Total equity and liabilities | 21,130,465 | 20,927,835 | 22,033,876 | 22,319,548 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises