Organization
- CEO
- BI
- Chairman of the board
- BI
- Years since formation
- 7 years
- since Aug 8, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 26,193,828
- NOK
- Annual total result 2023
- 264,173
- NOK
- Total equity 2023
- 195,262
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BI | Managing Director/CEO | 5 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BI | Chairman | 5 % indirectly |
KK | Board Member | 5 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| - | 45 % indirectly | |
FS | - | 45 % indirectly |
KK | Board Member | 5 % indirectly |
BI | Managing Director/CEO, Chairman | 5 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -876,326Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 26,193,828 | 16,718,257 | 9,778,175 |
Annual Total Result | 264,173 | -1,171,865 | -2,453,683 |
Total assets | 5,610,668 | 4,486,220 | 3,262,676 |
Total liabilities | 5,415,406 | 4,420,451 | 3,176,941 |
Total equity | 195,262 | 65,768 | 85,735 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 26,193,828 | 16,718,257 | 9,778,175 |
Total operating costs | 25,632,742 | 18,138,672 | 12,837,604 |
Operating result | 561,086 | -1,420,415 | -3,059,429 |
Financial income/costs | -200,502 | -81,978 | -86,317 |
Profit before tax | 360,584 | -1,502,392 | -3,145,747 |
Total tax & extraordinary income/cost | 96,411 | -330,527 | -692,064 |
Annual Total Result | 264,173 | -1,171,865 | -2,453,683 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 160,952 | 85,808 | 173,890 |
Total current assets | 5,449,716 | 4,400,412 | 3,088,786 |
Total assets | 5,610,668 | 4,486,220 | 3,262,676 |
Short term debt | 1,678,498 | 2,824,294 | 1,403,911 |
Long term debt | 3,736,908 | 1,596,157 | 1,773,030 |
Total liabilities | 5,415,406 | 4,420,451 | 3,176,941 |
Contributed capital | 195,262 | 100,000 | 100,000 |
Retained earnings | 0 | -34,232 | -14,265 |
Total equity | 195,262 | 65,768 | 85,735 |
Total equity and liabilities | 5,610,668 | 4,486,220 | 3,262,676 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
I
Main industrial area
Accommodation and food service activities
55
Activity
Accommodation
55.2
Main industrial group
Holiday and short-stay accommodation
55.20
Industrial group
Holiday and short-stay accommodation
55.202
Industrial group
Holiday apartments