Organization
- CEO
- Chairman of the board
- TB
Thor Bergli1964
- Years since formation
- 9 years
- since Apr 8, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 82
Ownership
- Number of shares and share classes
- 5,500
- 1 share class
- Total number of shareholders
- 9
- 2 companies, 7 persons
- Belongs to group of
Financials
- Total operating income 2023
- 112,043,920
- NOK
- Annual total result 2023
- 1,577,449
- NOK
- Total equity 2023
- 9,737,576
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TB 1964 | Chairman | 56.7 % indirectly |
JI 1965 | Board Member | 9.04 % directly |
PS | Board Member | - |
| Board Member | - | |
LN 1961 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TB 1964 | Chairman | 56.7 % indirectly |
LN 1961 | - | 14.6 % indirectly |
JI 1965 | Board Member | 9.04 % directly |
ØN | - | 1 % directly |
Last update: Nov 21, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 4,725 | 85.91 % | |
JI 1965 | Ordinary shares | 497 | 9.04 % |
| Ordinary shares | 73 | 1.33 % | |
ØN | Ordinary shares | 55 | 1 % |
EJ 1963 | Ordinary shares | 42 | 0.76 % |
PM | Ordinary shares | 38 | 0.69 % |
OM | Ordinary shares | 30 | 0.55 % |
IH 1973 | Ordinary shares | 25 | 0.45 % |
CH | Ordinary shares | 15 | 0.27 % |
Shares owned by the SMART ELEKTRO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 400 | 26.67 % | |
| Ordinary shares | 73 | 1.33 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -38,656Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 112,043,920 | 129,696,171 | 126,520,062 |
Annual Total Result | 1,577,449 | -407,705 | 4,079,846 |
Total assets | 40,342,302 | 41,799,715 | 61,060,872 |
Total liabilities | 30,604,726 | 33,416,938 | 52,270,390 |
Total equity | 9,737,576 | 8,382,777 | 8,790,482 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 112,043,920 | 129,696,171 | 126,520,062 |
Total operating costs | 109,945,177 | 131,051,503 | 121,317,313 |
Operating result | 2,098,743 | -1,355,332 | 5,202,749 |
Financial income/costs | -71,887 | 639,240 | 28,856 |
Profit before tax | 2,026,856 | -716,092 | 5,231,605 |
Total tax & extraordinary income/cost | 449,407 | -308,387 | 1,151,759 |
Annual Total Result | 1,577,449 | -407,705 | 4,079,846 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,687,947 | 2,823,151 | 2,896,878 |
Total current assets | 37,654,355 | 38,976,564 | 58,163,994 |
Total assets | 40,342,302 | 41,799,715 | 61,060,872 |
Short term debt | 28,705,745 | 30,488,189 | 49,033,254 |
Long term debt | 1,898,981 | 2,928,749 | 3,237,136 |
Total liabilities | 30,604,726 | 33,416,938 | 52,270,390 |
Contributed capital | 5,003,876 | 5,011,176 | 5,011,176 |
Retained earnings | 4,733,700 | 3,371,601 | 3,779,306 |
Total equity | 9,737,576 | 8,382,777 | 8,790,482 |
Total equity and liabilities | 40,342,302 | 41,799,715 | 61,060,872 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation