Organization
- CEO
- Chairman of the board
- JE
Jan Emblemsvåg1971
- Years since formation
- 21 years
- since Jul 26, 2004
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 48
Ownership
- Number of shares and share classes
- 3,329
- 1 share class
- Total number of shareholders
- 7
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 65,478,223
- NOK
- Annual total result 2023
- -9,473,512
- NOK
- Total equity 2023
- 47,862,061
- NOK
Last update: Jan 22, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 8.08 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JE 1971 | Chairman | - |
DE | Board Member | - |
TV | Observer | - |
AA | Board Member | - |
SH | Board Member | - |
| Board Member | - | |
SO | Board Member | - |
TB 1977 | Board Member | - |
LI 1983 | Board Member | - |
| Board Member | 8.08 % indirectly | |
JF 1977 | Observer | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Board Member | 8.08 % indirectly | |
PM | - | 4.81 % indirectly |
MS 1977 | - | 2.14 % indirectly |
EM | - | 1.52 % indirectly |
JD | - | 1.5 % indirectly |
Last update: Feb 2, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 748 | 22.47 % | |
| Ordinary shares | 644 | 19.35 % | |
| Ordinary shares | 447 | 13.43 % | |
| Ordinary shares | 447 | 13.43 % | |
| Ordinary shares | 447 | 13.43 % | |
| Ordinary shares | 358 | 10.75 % | |
| Ordinary shares | 238 | 7.15 % |
Shares owned by the OSC AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % | |
| Ordinary shares | 200 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 65,478,223Operating profit 2023: NOK -9,255,595Employees: 48
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 65,478,223 | 55,805,406 | 51,304,263 |
Annual Total Result | -9,473,512 | 142,699 | 3,700,505 |
Total assets | 68,309,663 | 54,543,890 | 44,178,235 |
Total liabilities | 20,447,601 | 27,202,949 | 16,979,994 |
Total equity | 47,862,061 | 27,340,940 | 27,198,241 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 65,478,223 | 55,805,406 | 51,304,263 |
Total operating costs | 74,733,819 | 55,168,893 | 49,956,306 |
Operating result | -9,255,595 | 636,513 | 1,347,956 |
Financial income/costs | -217,917 | -493,813 | 2,352,549 |
Profit before tax | -9,473,512 | 142,699 | 3,700,505 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -9,473,512 | 142,699 | 3,700,505 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 7,308,367 | 9,093,392 | 12,180,074 |
Total current assets | 61,001,296 | 45,450,498 | 31,998,161 |
Total assets | 68,309,663 | 54,543,890 | 44,178,235 |
Short term debt | 20,447,601 | 27,202,949 | 16,979,994 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 20,447,601 | 27,202,949 | 16,979,994 |
Contributed capital | 36,295,555 | 6,300,922 | 6,300,922 |
Retained earnings | 11,566,506 | 21,040,018 | 20,897,319 |
Total equity | 47,862,061 | 27,340,940 | 27,198,241 |
Total equity and liabilities | 68,309,663 | 54,543,890 | 44,178,235 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities