Organization
- CEO
- Chairman of the board
- Years since formation
- 11 years
- since May 27, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 11,937,690
- NOK
- Annual total result 2023
- -2,950,862
- NOK
- Total equity 2023
- 146,385
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 8.08 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 8.08 % indirectly | |
JM 1971 | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Managing Director/CEO, Chairman | 8.08 % indirectly | |
PM | - | 4.81 % indirectly |
MS 1977 | - | 2.14 % indirectly |
EM | - | 1.52 % indirectly |
JD | - | 1.5 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 65,478,223Operating profit 2023: NOK -9,255,595Employees: 49
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 11,937,690 | 15,610,865 | 14,354,039 |
Annual Total Result | -2,950,862 | 79,243 | 1,851,361 |
Total assets | 11,276,544 | 10,953,125 | 11,096,881 |
Total liabilities | 11,130,159 | 10,032,957 | 10,188,157 |
Total equity | 146,385 | 920,169 | 908,723 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 11,937,690 | 15,610,865 | 14,354,039 |
Total operating costs | 14,887,228 | 15,511,124 | 11,983,275 |
Operating result | -2,949,537 | 99,741 | 2,370,764 |
Financial income/costs | -4,929 | 2,228 | 2,775 |
Profit before tax | -2,954,466 | 101,969 | 2,373,539 |
Total tax & extraordinary income/cost | -3,604 | 22,726 | 522,178 |
Annual Total Result | -2,950,862 | 79,243 | 1,851,361 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 293,471 | 119,939 | 0 |
Total current assets | 10,983,073 | 10,833,186 | 11,096,881 |
Total assets | 11,276,544 | 10,953,125 | 11,096,881 |
Short term debt | 11,130,159 | 7,029,353 | 7,188,157 |
Long term debt | 0 | 3,003,604 | 3,000,000 |
Total liabilities | 11,130,159 | 10,032,957 | 10,188,157 |
Contributed capital | 146,385 | 220,000 | 220,000 |
Retained earnings | 0 | 700,169 | 688,723 |
Total equity | 146,385 | 920,169 | 908,723 |
Total equity and liabilities | 11,276,544 | 10,953,125 | 11,096,881 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities