FLOW GROUP AS

Keywords

installationwater systemsheating systemscooling systemssanitary systemsexpansionconversionrepair and maintenancesteam pipessolar collectorscooling towerssprinkler systemsirrigation systems

Organization

Chairman of the board: KE
Knut Erling Årstad1963
Years since formation: 8 years; since Apr 26, 2016
Type: Limited company
VAT registered: Yes
Number of employees: 0

Ownership

Number of shares and share classes: 10,240,966; 1 share class
Total number of shareholders: 17; 9 companies, 8 persons
Belongs to group of

Financials

Annual total result 2023: -16,800,100; NOK
Total equity 2023: 47,603,740; NOK

Last update: Oct 28, 2024

Management

Board

Name	Role	Shares
KE Knut Erling Årstad 1963	Contact Person, Chairman	3.82 % indirectly
HH Håvard Hildrum 1966	Alternate Member	7.23 % indirectly
MM Mads Meisingset 1967	Board Member	12.44 % indirectly
RM Rasmus Møller 1986	Board Member	5.46 % indirectly
EM Elin Dal Mikalsen 1966	Board Member	17.26 % indirectly
SM Siv Merethe Berge Røsland 1986	Board Member	-

Others

Name	Role	Shares
F FORVIS MAZARS AS	Auditor	-

Top 10 individual shareholders

Name	Role	Shares
LW Leik Woie 1965	-	18.18 % indirectly
EM Elin Dal Mikalsen 1966	Board Member	17.26 % indirectly
MM Mads Meisingset 1967	Board Member	12.44 % indirectly
GS Greif Sæther 1961	-	9.11 % indirectly
HH Håvard Hildrum 1966	Alternate Member	7.23 % indirectly
OG Oddbjørn Grude 1977	-	6.36 % indirectly
PK Per Klingsheim 1967	-	6.36 % indirectly
RM Rasmus Møller 1986	Board Member	5.46 % indirectly
KE Knut Erling Årstad 1963	Contact Person, Chairman	3.82 % indirectly
RN Rønnaug Nornes 1962	-	3.02 % indirectly

Last update: Oct 7, 2024

Ownership

Company shareholders

Name	Share class	Number of shares	Share
F FG FUND ALPHA AS	Ordinary shares	3,724,596	36.37 %
S STRØMSBU HOLDING AS	Ordinary shares	1,962,325	19.16 %
M MEISINGSET EIENDOMSSELSKAP AS	Ordinary shares	1,273,687	12.44 %
G GREIF HOLDING AS	Ordinary shares	933,316	9.11 %
H HILDRUM HOLDING AS	Ordinary shares	740,162	7.23 %
S SPINAKER AS	Ordinary shares	391,263	3.82 %
R RONOR INVEST AS	Ordinary shares	309,263	3.02 %
H HÅKER HOLDING AS	Ordinary shares	282,066	2.75 %
F FLOW GROUP AS	Ordinary shares	280,013	2.73 %
SM Sidsel Meisingset 1960	Ordinary shares	97,869	0.96 %
EY Espen Yssenmoen 1983	Ordinary shares	81,797	0.8 %
CB Carl Emil Bergh 1964	Ordinary shares	69,773	0.68 %
FH Frode Helmersen 1969	Ordinary shares	50,000	0.49 %
GT Geir Are Tunaal 1966	Ordinary shares	14,418	0.14 %
JT Joakim Thoralf Arnesen 1981	Ordinary shares	10,418	0.1 %
JB Jonny Bech 1971	Ordinary shares	10,000	0.1 %
FB Frode Brødreskift 1974	Ordinary shares	10,000	0.1 %

Shares owned by the FLOW GROUP AS

Name	Share class	Number of shares	Share
F FLOW TRØNDELAG VVS AS	Ordinary shares	100	100 %
F FLOW HYLLE 8 AS	Ordinary shares	10,000	100 %
F FLOW GROUP NORGE AS	Ordinary shares	100	100 %
F FLOW BREDESEN VVS AS	Ordinary shares	100	100 %
F FLOW MEISINGSET VVS AS	Ordinary shares	100	100 %
F FLOW ELEKTRO MIDT-NORGE AS	Ordinary shares	10,000	100 %
F FLOW KLIMA AGDER AS	Ordinary shares	10,000	100 %
F FLOW KLIMA SØR-VEST AS	Ordinary shares	10,000	100 %
F FLOW ELEKTRO OSLO VEST AS	Ordinary shares	10,000	100 %
F FLOW PLUSS NORGE AS	Ordinary shares	10,000	100 %
F FLOW ELEKTRO SØR-VEST AS	Ordinary shares	10,000	100 %
F FLOW VVS AGDER AS	Ordinary shares	10,000	100 %
F FLOW ELEKTRO BERGEN AS	Ordinary shares	10,000	100 %
F FLOW HYLLE 6 AS	Ordinary shares	10,000	100 %
F FLOW HYLLE 7 AS	Ordinary shares	10,000	100 %
F FLOW HYLLE 9 AS	Ordinary shares	10,000	100 %
F FLOW VVS SØR-VEST AS	Ordinary shares	10,000	100 %
F FLOW KLIMA TRØNDELAG AS	Ordinary shares	9,010	90.1 %
F FLOW VVS ORKLAND AS	Ordinary shares	9,001	90.01 %
F FLOW ELEKTRO AGDER AS	Ordinary shares	9,001	90.01 %
F FLOW KLIMA OSLO AS	Ordinary shares	9,001	90.01 %
F FLOW GROUP AS	Ordinary shares	280,013	2.73 %

Last update: May 24, 2024

Group structure

FLOW GROUP AS
Total operating income 2023: NOK 0
Operating profit 2023: NOK -7,336,914
Employees: 0

Financials

in NOK

Summary

Year	2023	2022	2021
Total operating income	0	157,500	0
Annual Total Result	-16,800,100	-139,970	93,354
Total assets	104,932,189	95,731,777	71,856,963
Total liabilities	57,328,449	31,327,937	27,188,055
Total equity	47,603,740	64,403,839	44,668,907

P&L

Year	2023	2022	2021
Total operating income	0	157,500	0
Total operating costs	7,336,914	470,254	266,174
Operating result	-7,336,914	-312,754	-266,174
Financial income/costs	-8,255,877	133,305	273,038
Profit before tax	-15,592,791	-179,449	6,864
Total tax & extraordinary income/cost	1,207,309	-39,479	-86,490
Annual Total Result	-16,800,100	-139,970	93,354

Balance overview

Year	2023	2022	2021
Total fixed assets	60,749,992	63,491,582	59,561,973
Total current assets	44,182,197	32,240,195	12,294,990
Total assets	104,932,189	95,731,777	71,856,963
Short term debt	57,328,449	29,437,507	25,297,625
Long term debt	0	1,890,430	1,890,430
Total liabilities	57,328,449	31,327,937	27,188,055
Contributed capital	47,603,740	67,543,809	44,668,907
Retained earnings	0	-3,139,970	0
Total equity	47,603,740	64,403,839	44,668,907
Total equity and liabilities	104,932,189	95,731,776	71,856,962

FLOW GROUP AS917 095 493

FLOW GROUP AS

Keywords

Organization

Ownership

Financials

Management

Board

Others

Top 10 individual shareholders

Ownership

Company shareholders

Shares owned by the FLOW GROUP AS

Group structure

Financials

Summary

P&L

Balance overview

Classification