Organization
- CEO
- FN
Frode Noss1962
- Chairman of the board
- FN
Frode Noss1962
- Years since formation
- 5 years
- since Jul 3, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 69
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 4
- companies
Financials
- Total operating income 2023
- 81,978,175
- NOK
- Annual total result 2023
- 285,894
- NOK
- Total equity 2023
- 2,965,843
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FN 1962 | Managing Director/CEO | 30 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FN 1962 | Chairman | 30 % indirectly |
TL 1975 | Deputy Chair | 30 % indirectly |
TM | Board Member | 30 % indirectly |
RV | Board Member | 10 % indirectly |
CT | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TM | Board Member | 30 % indirectly |
FN 1962 | Managing Director/CEO, Chairman | 30 % indirectly |
TL 1975 | Deputy Chair | 30 % indirectly |
RV | Board Member | 10 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 300 | 30 % | |
| Ordinary shares | 300 | 30 % | |
| Ordinary shares | 300 | 30 % | |
| Ordinary shares | 100 | 10 % |
Shares owned by the FLM ELEKTRO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,334 | 23.34 % | |
| Ordinary shares | 90 | 9 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 81,978,175 | 75,708,049 | 60,702,717 |
Annual Total Result | 285,894 | 2,446,418 | 1,773,202 |
Total assets | 23,002,435 | 18,237,810 | 15,555,608 |
Total liabilities | 20,036,592 | 15,557,862 | 15,322,077 |
Total equity | 2,965,843 | 2,679,948 | 233,531 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 81,978,175 | 75,708,049 | 60,702,717 |
Total operating costs | 81,328,179 | 72,323,106 | 58,295,998 |
Operating result | 649,996 | 3,384,943 | 2,406,719 |
Financial income/costs | -280,169 | -245,856 | -131,860 |
Profit before tax | 369,827 | 3,139,087 | 2,274,859 |
Total tax & extraordinary income/cost | 83,933 | 692,669 | 501,657 |
Annual Total Result | 285,894 | 2,446,418 | 1,773,202 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,771,727 | 1,596,289 | 1,024,854 |
Total current assets | 21,230,708 | 16,641,521 | 14,530,754 |
Total assets | 23,002,435 | 18,237,810 | 15,555,608 |
Short term debt | 14,684,435 | 10,140,859 | 10,453,608 |
Long term debt | 5,352,157 | 5,417,003 | 4,868,469 |
Total liabilities | 20,036,592 | 15,557,862 | 15,322,077 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 2,865,843 | 2,579,948 | 133,531 |
Total equity | 2,965,843 | 2,679,948 | 233,531 |
Total equity and liabilities | 23,002,435 | 18,237,810 | 15,555,608 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation