Organization
- CEO
- Chairman of the board
- Years since formation
- 5 years
- since May 9, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 77,436
- NOK
- Annual total result 2023
- 30,799
- NOK
- Total equity 2023
- 25,917
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 100 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Shares owned by the LYTIC AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,000 | 28.33 % | |
| Ordinary shares | 5,000 | 1.58 % | |
| Ordinary shares | 50,000 | 0.51 % | |
| Ordinary shares | 100,000 | 0.34 % | |
| Ordinary shares | 1,291 | 0.1 % | |
| Ordinary shares | 514 | 0.09 % | |
| Ordinary shares | 432 | 0.08 % | |
| Ordinary shares | 712 | 0.08 % | |
| Ordinary shares | 526 | 0.08 % | |
| Ordinary shares | 514 | 0.07 % | |
| Ordinary shares | 376 | 0.06 % | |
| Ordinary shares | 432 | 0.06 % | |
| Ordinary shares | 432 | 0.05 % | |
| Ordinary shares | 432 | 0.05 % | |
| Ordinary shares | 432 | 0.05 % | |
| Ordinary shares | 423 | 0.03 % | |
| Ordinary shares | 243 | 0.03 % | |
| A-shares | 3,052 | 0.02 % | |
| Ordinary shares | 432 | 0.02 % | |
| Ordinary shares | 1,394 | 0.02 % | |
| A-shares | 393 | < 0.01 % | |
| Ordinary shares | 5,000 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 77,436 | 52,656 | 12,000 |
Annual Total Result | 30,799 | -13,056 | 2,181 |
Total assets | 246,109 | 239,568 | 108,585 |
Total liabilities | 220,193 | 244,451 | 100,413 |
Total equity | 25,917 | -4,882 | 8,173 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 77,436 | 52,656 | 12,000 |
Total operating costs | 44,605 | 53,525 | 9,819 |
Operating result | 32,831 | -869 | 2,181 |
Financial income/costs | 199 | -12,187 | 0 |
Profit before tax | 33,030 | -13,056 | 2,181 |
Total tax & extraordinary income/cost | 2,231 | 0 | 0 |
Annual Total Result | 30,799 | -13,056 | 2,181 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 216,982 | 216,982 | 92,872 |
Total current assets | 29,127 | 22,586 | 15,713 |
Total assets | 246,109 | 239,568 | 108,585 |
Short term debt | 40,193 | 94,451 | 7,413 |
Long term debt | 180,000 | 150,000 | 93,000 |
Total liabilities | 220,193 | 244,451 | 100,413 |
Contributed capital | 30,000 | 30,000 | 24,430 |
Retained earnings | -4,083 | -34,882 | -16,257 |
Total equity | 25,917 | -4,882 | 8,173 |
Total equity and liabilities | 246,110 | 239,569 | 108,586 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities