DR.DROPIN AS

Health and social

/ Hospital and doctors

Keywords

general practicesmunicipal doctorsmunicipal emergency room

Organization

CEO: KI
Kristoffer Ingebrigtsen1988
Chairman of the board: MS
Martin Schütt1989
Years since formation: 7 years; since Jun 19, 2017
Type: Limited company
VAT registered: Yes
Number of employees: 45

Ownership

Number of shares and share classes: 12,879,257; 1 share class
Total number of shareholders: 171; 104 companies, 67 persons
Belongs to group of

Financials

Total operating income 2023: 105,620,081; NOK
Annual total result 2023: -72,794,916; NOK
Total equity 2023: 222,503,655; NOK

Last update: Oct 14, 2024

Management

Management / administration

Name	Role	Shares
KI Kristoffer Ingebrigtsen 1988	Managing Director/CEO	2.49 % indirectly

Board

Name	Role	Shares
MS Martin Schütt 1989	Chairman	-
CC Carl Christian Løfroth Christensen 1982	Board Member	-
DS Daniel Sørli 1984	Board Member	10.46 % indirectly
HØ Harald Bråten Øyen 1984	Board Member	1.73 % indirectly
CK Christian Karl Herbert Tilmann 1973	Board Member	-
HK Heinrich Klaus Zetlmayer 1965	Board Member	-
MA Marianne Gaarder Amland 1987	Board Member	-

Others

Name	Role	Shares
E ERNST & YOUNG AS	Auditor	-

Top 10 individual shareholders

Name	Role	Shares
DS Daniel Sørli 1984	Board Member	10.46 % indirectly
NB Nicolai Bauer 1977	-	4.31 % indirectly
KI Kristoffer Ingebrigtsen 1988	Managing Director/CEO	2.49 % indirectly
HA Harald Reigstad Aalvik 1988	-	2.16 % indirectly
LS Lasse Carlsen Smedsvig 1991	-	2.16 % indirectly
CF Christine Fredhøi 1983	-	1.88 % indirectly
JS Jørgen Stenshagen 1976	-	1.77 % indirectly
KS Karianne Stenshagen 1980	-	1.77 % indirectly
HØ Harald Bråten Øyen 1984	Board Member	1.73 % indirectly

Last update: Sep 25, 2023

Ownership

Company shareholders

Name	Share class	Number of shares	Share
A ASKELADDEN & CO 1 AS	A-shares	2,744,430	21.31 %
SC Shs V Medtech Investments Gmbh Co	A-shares	1,796,240	13.95 %
T THE LIGHTHOUSE AS	A-shares	1,346,555	10.46 %
A ANDENES VENTURES AS	A-shares	1,114,032	8.65 %
S STENSHAGEN INVEST AS	A-shares	952,146	7.39 %
VY Venture Tech Ag Yabeo	A-shares	819,672	6.36 %
N NICOB HOLDING AS	A-shares	554,947	4.31 %
L LOE EQUITY AS	A-shares	491,803	3.82 %
K K INVEST AS	A-shares	320,534	2.49 %
Z ZOLA HOLDING AS	A-shares	278,675	2.16 %
A AMIGO HOLDING AS	A-shares	278,675	2.16 %
C CHRISTINE INVEST AS	A-shares	272,396	2.11 %
J JOB HOLDING AS	A-shares	97,003	0.75 %
K KRITAMI AS	A-shares	91,147	0.71 %
V VERKET INVESTERING AS	A-shares	90,635	0.7 %
A AURIS AS	A-shares	90,635	0.7 %
H HAUSTA VEKST AS	A-shares	81,967	0.64 %
O OMONO AS	A-shares	67,976	0.53 %
M M-4 HOLDING AS	A-shares	67,287	0.52 %
B BULL JR. AS	A-shares	65,301	0.51 %
M MOJO PARTNERS AS	A-shares	54,288	0.42 %
S SCHÜTT HAPPENS AS	A-shares	53,604	0.42 %
E ENERGY INVESTORS AS	A-shares	49,654	0.39 %
L LILLEBY HOLDING AS	A-shares	45,395	0.35 %
S STEEL CITY AS	A-shares	45,317	0.35 %
C CALOBRA AS	A-shares	45,152	0.35 %
K KORBU INVEST AS	A-shares	43,067	0.33 %
E EVENTYR INVEST AS	A-shares	40,304	0.31 %
O OFA INVEST AS	A-shares	40,304	0.31 %
V VANGBO INVEST AS	A-shares	40,152	0.31 %
T TOKYO INVEST AS	A-shares	30,228	0.23 %
M MACH INVEST AS	A-shares	30,076	0.23 %
MS Martin Schütt 1989	A-shares	27,610	0.21 %
V VENDEROS AS	A-shares	27,190	0.21 %
H HALEX INVEST AS	A-shares	25,341	0.2 %
P PRØSCH & TØSTIE AS	A-shares	24,182	0.19 %
GM Geir Magnesen 1976	A-shares	22,658	0.18 %
S SAND TROPEZ AS	A-shares	22,343	0.17 %
V VESJE HOLDING AS	A-shares	21,900	0.17 %
L LENANI AS	A-shares	19,667	0.15 %
D DOKTOR INNOVASJON AS	A-shares	18,948	0.15 %
N NOCEBO HOLDING AS	A-shares	18,127	0.14 %
L LIDGARD INVEST AS	A-shares	18,000	0.14 %
K KAMØY HOLDINGS AS	A-shares	17,310	0.13 %
LK Lisa Flem Kalheim 1987	A-shares	17,032	0.13 %
R RING EVENSEN HOLDING AS	A-shares	16,894	0.13 %
H HØVIK FINANS AS	A-shares	16,220	0.13 %
PS Paal Sand 1964	A-shares	15,722	0.12 %
E EAM21 AS	A-shares	13,602	0.11 %
IB Invest Ab Bromma	A-shares	13,595	0.11 %
G GL INDUSTRIES AS	A-shares	13,515	0.1 %
B BAMSIC AS	A-shares	12,901	0.1 %
B BRUTUS CAPITAL AS	A-shares	12,389	0.1 %
B BERRY AS	A-shares	11,895	0.09 %
C CCC VEKST AS	A-shares	11,000	0.09 %
S SCHÜTT FOREVER AS	A-shares	10,675	0.08 %
AP Ab Popspinache	A-shares	10,076	0.08 %
R RAAN HOLDING AS	A-shares	9,965	0.08 %
L LEDANG HEALTH AS	A-shares	9,965	0.08 %
P PARDIS MEDICARE AS	A-shares	9,836	0.08 %
SC Ståle Christian Ofte 1977	A-shares	9,435	0.07 %
H HEALTHCO HOLDING AS	A-shares	9,063	0.07 %
H HUSEFEST INVEST AS	A-shares	8,800	0.07 %
M MIOLITO AS	A-shares	8,304	0.06 %
SK Siri Kamøy 1984	A-shares	6,924	0.05 %
R RELEVO AS	A-shares	6,924	0.05 %
S SOLHEIM PARTNERS AS	A-shares	6,924	0.05 %
A AXAN INVEST AS	A-shares	6,690	0.05 %
H HHF INVEST AS	A-shares	6,507	0.05 %
D DOKTOR FELDBORG AS	A-shares	6,485	0.05 %
F FBO INVEST AS	A-shares	6,452	0.05 %
Y YKS HOLDING AS	A-shares	6,239	0.05 %
BS Bror Magnus Sundseth Sand 1999	A-shares	6,104	0.05 %
WG Wiedmann Beteiligungen Gmbh	A-shares	5,500	0.04 %
A ASKELADDEN & CO FELLESINVEST 1 AS	A-shares	5,053	0.04 %
M MTHO INVEST AS	A-shares	4,865	0.04 %
TD Toyah Meltzer Dahl 1988	A-shares	4,532	0.04 %
HE Halvor Einar Gilboe 1984	A-shares	4,531	0.04 %
P PROVENTURE SEED III AS	A-shares	4,485	0.03 %
CB Cathrine Børsand 1989	A-shares	4,400	0.03 %
EM Ellen Marie Solem 1993	A-shares	4,129	0.03 %
H HTT FORNYBAR AS	A-shares	4,129	0.03 %
G GUNTHEBASS INVEST AS	A-shares	4,098	0.03 %
IA Ingrid Anna Teigen 1990	A-shares	4,098	0.03 %
SI Sara Båfjord Ismaili 1995	A-shares	4,098	0.03 %
J JAABERG AS	A-shares	4,030	0.03 %
NC Nina Cecilie Bryhn 1966	A-shares	3,964	0.03 %
AE Ab Etud	A-shares	3,473	0.03 %
R REBEKKA EGELAND AS	A-shares	3,300	0.03 %
NN Nikolai Nergård 1991	A-shares	3,278	0.03 %
KU Kristian Sletbakk Uggen 1988	A-shares	3,226	0.03 %
L LIGHTBULB AS	A-shares	3,211	0.02 %
B BIZMONK HOLDING AS	A-shares	3,145	0.02 %
C CHRISTIANIA FERJEDRIFT AS	A-shares	3,059	0.02 %
C CITRON AS	A-shares	3,006	0.02 %
OH Oscar Mats Hansen 1997	A-shares	2,622	0.02 %
IS Ingrid Standal 1991	A-shares	2,459	0.02 %
SS Sadaf Samin Dar 1996	A-shares	2,459	0.02 %
SE Solveig Engebretsen-Hole 1986	A-shares	2,459	0.02 %
Y YMIR LABS AS	A-shares	2,452	0.02 %

Shares owned by the DR.DROPIN AS

Name	Share class	Number of shares	Share
H HELSECONNECT AS	Ordinary shares	3,000	100 %
D DR.DROPIN FYSIKALSKE AS	Ordinary shares	466,325	81.1 %
D DR.DROPIN BHT AS	Ordinary shares	466,325	81.1 %
D DR.DROPIN PSYKOLOGI AS	Ordinary shares	466,325	81.1 %
D DR. DROPIN HUD AS	Ordinary shares	549,617	70.16 %
H HELSEUTDANNING AS	Ordinary shares	300,000	66.67 %
L LOCO HOLDCO 30 AS	Ordinary shares	133,320	44.44 %
D DR. DROPIN FYSIKALSKE COCO AS	Ordinary shares	133,320	44.44 %
D DR.DROPIN PSYKOLOGI COCO AS	A-shares	133,320	44.44 %
D DR. DROPIN HUD COCO AS	Ordinary shares	184,615	11.56 %

Last update: May 24, 2024

Group structure

DR.DROPIN AS
Total operating income 2023: NOK 105,620,081
Operating profit 2023: NOK -101,496,643
Employees: 45

Financials

in NOK

Summary

Year	2023	2022	2021
Total operating income	105,620,081	255,959,594	385,176,058
Annual Total Result	-72,794,916	-57,455,249	79,898,285
Total assets	242,810,988	337,421,860	222,231,893
Total liabilities	20,307,333	44,436,327	86,719,277
Total equity	222,503,655	292,985,533	135,512,617

P&L

Year	2023	2022	2021
Total operating income	105,620,081	255,959,594	385,176,058
Total operating costs	207,116,724	328,381,993	291,866,635
Operating result	-101,496,643	-72,422,399	93,309,423
Financial income/costs	4,724,766	4,653,190	220,534
Profit before tax	-96,771,877	-67,769,209	93,529,957
Total tax & extraordinary income/cost	-23,976,961	-10,313,960	13,631,672
Annual Total Result	-72,794,916	-57,455,249	79,898,285

Balance overview

Year	2023	2022	2021
Total fixed assets	194,302,941	124,796,809	50,960,516
Total current assets	48,508,047	212,625,051	171,271,377
Total assets	242,810,988	337,421,860	222,231,893
Short term debt	20,104,195	43,843,824	85,305,407
Long term debt	203,138	592,503	1,413,870
Total liabilities	20,307,333	44,436,327	86,719,277
Contributed capital	283,974,323	275,493,958	85,073,621
Retained earnings	-61,470,668	17,491,575	50,438,996
Total equity	222,503,655	292,985,533	135,512,617
Total equity and liabilities	242,810,988	337,421,860	222,231,893

DR.DROPIN AS919 149 795

DR.DROPIN AS

Keywords

Organization

Ownership

Financials

Management

Management / administration

Board

Others

Top 10 individual shareholders

Ownership

Company shareholders

Shares owned by the DR.DROPIN AS

Group structure

Financials

Summary

P&L

Balance overview

Classification