Organization
- CEO
- MF
Magne Fretheim1974
- Chairman of the board
- MR
- Years since formation
- 3 years
- since Jul 26, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 9,287,580
- 1 share class
- Total number of shareholders
- 103
- 64 companies, 39 persons
Financials
- Total operating income 2023
- 14,400,000
- NOK
- Annual total result 2023
- -218,547,084
- NOK
- Total equity 2023
- 7,712,978
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MF 1974 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
HB | Board Member | 1.75 % indirectly |
MF 1974 | Board Member | - |
BB 1971 | Board Member | - |
MR | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TO | - | 11.31 % indirectly |
TA | - | 1.79 % directly |
HB | Board Member | 1.75 % indirectly |
KJ | - | 1.62 % directly 0.67 % indirectly 0.94 % |
AE 1956 | - | 1.35 % indirectly |
OB 1959 | - | 1.35 % indirectly |
YR 1971 | - | 1.08 % indirectly |
- | 1.08 % directly | |
HV 1947 | - | 1.02 % indirectly |
Last update: Oct 8, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0012422767 | 3,903,643 | 42.03 % | |
NO0012422767 | 1,385,416 | 14.92 % | |
NO0012422767 | 1,050,000 | 11.31 % | |
NO0012422767 | 295,927 | 3.19 % | |
NO0012422767 | 175,000 | 1.88 % | |
TA | NO0012422767 | 166,667 | 1.79 % |
NO0012422767 | 125,000 | 1.35 % | |
NO0012422767 | 125,000 | 1.35 % | |
NO0012422767 | 125,000 | 1.35 % | |
NO0012422767 | 100,000 | 1.08 % | |
NO0012422767 | 100,000 | 1.08 % | |
NO0012422767 | 100,000 | 1.08 % | |
NO0012422767 | 100,000 | 1.08 % | |
NO0012422767 | 75,000 | 0.81 % | |
NO0012422767 | 72,917 | 0.79 % | |
KJ | NO0012422767 | 62,500 | 0.67 % |
NO0012422767 | 61,356 | 0.66 % | |
BB | NO0012422767 | 61,185 | 0.66 % |
NO0012422767 | 50,000 | 0.54 % | |
NO0012422767 | 50,000 | 0.54 % | |
NO0012422767 | 50,000 | 0.54 % | |
NO0012422767 | 50,000 | 0.54 % | |
OJ | NO0012422767 | 50,000 | 0.54 % |
NO0012422767 | 50,000 | 0.54 % | |
NO0012422767 | 50,000 | 0.54 % | |
NO0012422767 | 50,000 | 0.54 % | |
FK 1974 | NO0012422767 | 50,000 | 0.54 % |
NO0012422767 | 35,844 | 0.39 % | |
NO0012422767 | 25,000 | 0.27 % | |
NO0012422767 | 25,000 | 0.27 % | |
NO0012422767 | 25,000 | 0.27 % | |
NO0012422767 | 25,000 | 0.27 % | |
RV 1952 | NO0012422767 | 25,000 | 0.27 % |
NO0012422767 | 25,000 | 0.27 % | |
NO0012422767 | 25,000 | 0.27 % | |
NO0012422767 | 25,000 | 0.27 % | |
NO0012422767 | 25,000 | 0.27 % | |
NO0012422767 | 25,000 | 0.27 % | |
NO0012422767 | 25,000 | 0.27 % | |
NO0012422767 | 19,000 | 0.2 % | |
NO0012422767 | 17,500 | 0.19 % | |
BL 1959 | NO0012422767 | 17,500 | 0.19 % |
NO0012422767 | 15,626 | 0.17 % | |
NO0012422767 | 15,624 | 0.17 % | |
NO0012422767 | 15,000 | 0.16 % | |
NO0012422767 | 15,000 | 0.16 % | |
NO0012422767 | 12,500 | 0.13 % | |
NO0012422767 | 12,500 | 0.13 % | |
NO0012422767 | 12,500 | 0.13 % | |
NO0012422767 | 12,500 | 0.13 % | |
OV 1959 | NO0012422767 | 12,500 | 0.13 % |
NO0012422767 | 12,500 | 0.13 % | |
AM 1989 | NO0012422767 | 12,500 | 0.13 % |
NO0012422767 | 12,497 | 0.13 % | |
NO0012422767 | 10,000 | 0.11 % | |
ST 1973 | NO0012422767 | 10,000 | 0.11 % |
NO0012422767 | 8,750 | 0.09 % | |
NO0012422767 | 8,000 | 0.09 % | |
JS 1969 | NO0012422767 | 7,500 | 0.08 % |
NO0012422767 | 7,500 | 0.08 % | |
NO0012422767 | 7,500 | 0.08 % | |
NO0012422767 | 7,500 | 0.08 % | |
TH 1973 | NO0012422767 | 7,500 | 0.08 % |
NO0012422767 | 7,500 | 0.08 % | |
NO0012422767 | 6,250 | 0.07 % | |
NO0012422767 | 6,250 | 0.07 % | |
TS 1969 | NO0012422767 | 6,250 | 0.07 % |
NO0012422767 | 6,250 | 0.07 % | |
NO0012422767 | 6,250 | 0.07 % | |
NO0012422767 | 6,000 | 0.06 % | |
NO0012422767 | 5,500 | 0.06 % | |
NO0012422767 | 5,120 | 0.06 % | |
NO0012422767 | 5,000 | 0.05 % | |
NO0012422767 | 5,000 | 0.05 % | |
NO0012422767 | 5,000 | 0.05 % | |
NO0012422767 | 5,000 | 0.05 % | |
JR 1964 | NO0012422767 | 5,000 | 0.05 % |
NO0012422767 | 4,375 | 0.05 % | |
RA 1980 | NO0012422767 | 4,000 | 0.04 % |
NO0012422767 | 3,750 | 0.04 % | |
NO0012422767 | 3,750 | 0.04 % | |
ØA | NO0012422767 | 3,750 | 0.04 % |
KA | NO0012422767 | 3,750 | 0.04 % |
SA | NO0012422767 | 3,750 | 0.04 % |
AM 1989 | NO0012422767 | 3,750 | 0.04 % |
HJ | NO0012422767 | 3,333 | 0.04 % |
EM 1992 | NO0012422767 | 3,125 | 0.03 % |
FS 1993 | NO0012422767 | 3,125 | 0.03 % |
HP | NO0012422767 | 3,000 | 0.03 % |
KV | NO0012422767 | 3,000 | 0.03 % |
SV | NO0012422767 | 3,000 | 0.03 % |
NO0012422767 | 2,500 | 0.03 % | |
SS 1993 | NO0012422767 | 2,500 | 0.03 % |
NO0012422767 | 2,500 | 0.03 % | |
TS 1974 | NO0012422767 | 2,500 | 0.03 % |
FH | NO0012422767 | 2,500 | 0.03 % |
MR | NO0012422767 | 2,500 | 0.03 % |
RI | NO0012422767 | 2,000 | 0.02 % |
JR 1987 | NO0012422767 | 2,000 | 0.02 % |
JE | NO0012422767 | 1,250 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,400,000 | 3,600,000 | 50,960 |
Annual Total Result | -218,547,084 | -14,311,042 | -380,456 |
Total assets | 8,976,755 | 266,641,513 | 85,914,798 |
Total liabilities | 1,263,777 | 40,381,451 | 50,342,255 |
Total equity | 7,712,978 | 226,260,062 | 35,572,544 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,400,000 | 3,600,000 | 50,960 |
Total operating costs | 198,090,879 | 18,704,015 | 542,945 |
Operating result | -183,690,879 | -15,104,015 | -491,985 |
Financial income/costs | -34,856,205 | 792,974 | 111,529 |
Profit before tax | -218,547,084 | -14,311,042 | -380,456 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -218,547,084 | -14,311,042 | -380,456 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 7,356,168 | 254,333,333 | 61,000,000 |
Total current assets | 1,620,587 | 12,308,180 | 24,914,798 |
Total assets | 8,976,755 | 266,641,513 | 85,914,798 |
Short term debt | 1,263,777 | 781,451 | 7,142,255 |
Long term debt | 0 | 39,600,000 | 43,200,000 |
Total liabilities | 1,263,777 | 40,381,451 | 50,342,255 |
Contributed capital | 40,953,000 | 40,953,000 | 35,953,000 |
Retained earnings | -33,240,022 | 185,307,062 | -380,456 |
Total equity | 7,712,978 | 226,260,062 | 35,572,544 |
Total equity and liabilities | 8,976,755 | 266,641,513 | 85,914,798 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities