PHARMORE AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- RS
Ragnar Salmen1959
- Chairman of the board
- RS
Ragnar Salmen1959
- Years since formation
- 29 years
- since Jan 10, 1996
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,300
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2024
- 463,025
- NOK
- Annual total result 2024
- 26,723,546
- NOK
- Total equity 2024
- 59,688,836
- NOK
Last update: Jun 11, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RS 1959 | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
RS 1959 | Chairman | 100 % directly |
BK 1961 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RS 1959 | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 26, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
RS 1959 | Ordinary shares | 3,300 | 100 % |
Shares owned by the PHARMORE AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % | |
| Ordinary shares | 750 | 100 % | |
| Ordinary shares | 100 | 100 % | |
| Ordinary shares | 510 | 51 % | |
| Ordinary shares | 45 | 45 % | |
| Ordinary shares | 750 | 33.33 % | |
| Ordinary shares | 500 | 20 % | |
| Ordinary shares | 20 | 20 % | |
| Ordinary shares | 20 | 14.81 % | |
| Ordinary shares | 9,000 | 7.54 % | |
| Ordinary shares | 206 | 0.92 % | |
| Ordinary shares | 35,000 | 0.37 % | |
| Ordinary shares | 10 | 0.32 % | |
| NO0012422767 | 5,000 | 0.05 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 463,025Operating profit 2024: NOK 138,495Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 463,025 | 889,550 | 344,002 | 852,896 |
Annual Total Result | 26,723,546 | 1,638,775 | -1,386,259 | 16,472,680 |
Total assets | 70,667,027 | 43,210,670 | 41,366,235 | 52,860,700 |
Total liabilities | 10,978,191 | 10,245,381 | 10,039,720 | 10,180,926 |
Total equity | 59,688,836 | 32,965,290 | 31,326,515 | 42,679,774 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 463,025 | 889,550 | 344,002 | 852,896 |
Total operating costs | 324,530 | 951,926 | 388,669 | 1,097,445 |
Operating result | 138,495 | -62,376 | -44,667 | -244,549 |
Financial income/costs | 26,588,911 | 1,685,483 | -1,337,647 | 16,698,579 |
Profit before tax | 26,727,406 | 1,623,107 | -1,382,313 | 16,454,030 |
Total tax & extraordinary income/cost | 3,860 | -15,668 | 3,946 | -18,650 |
Annual Total Result | 26,723,546 | 1,638,775 | -1,386,259 | 16,472,680 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 29,814,453 | 31,065,892 | 27,440,836 | 27,758,298 |
Total current assets | 40,852,574 | 12,144,778 | 13,925,399 | 25,102,403 |
Total assets | 70,667,027 | 43,210,670 | 41,366,235 | 52,860,700 |
Short term debt | 658,249 | 141,592 | 39,720 | 180,926 |
Long term debt | 10,319,942 | 10,103,789 | 10,000,000 | 10,000,000 |
Total liabilities | 10,978,191 | 10,245,381 | 10,039,720 | 10,180,926 |
Contributed capital | 528,000 | 528,000 | 528,000 | 10,495,000 |
Retained earnings | 59,160,836 | 32,437,290 | 30,798,515 | 32,184,774 |
Total equity | 59,688,836 | 32,965,290 | 31,326,515 | 42,679,774 |
Total equity and liabilities | 70,667,027 | 43,210,670 | 41,366,235 | 52,860,700 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities