Organization
- CEO
- DM
Daniel Moen1980
- Chairman of the board
- JP
- Years since formation
- 29 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 88
Ownership
- Number of shares and share classes
- 1,050
- 1 share class
- Total number of shareholders
- 5
- persons
- Belongs to group of
Financials
- Total operating income 2023
- 122,992,214
- NOK
- Annual total result 2023
- -2,328,277
- NOK
- Total equity 2023
- 28,706,451
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
DM 1980 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
JP | Chairman | - |
OI 1955 | Board Member | 71.33 % directly |
AA | Board Member | - |
JI | Board Member | - |
DM 1980 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
OI 1955 | Board Member | 71.33 % directly |
TH | - | 12.67 % directly |
EL | - | 12.67 % directly |
RS | - | 2 % directly |
JH | - | 1.33 % directly |
Last update: Nov 17, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
OI 1955 | Ordinary shares | 749 | 71.33 % |
EL | Ordinary shares | 133 | 12.67 % |
TH | Ordinary shares | 133 | 12.67 % |
RS | Ordinary shares | 21 | 2 % |
JH | Ordinary shares | 14 | 1.33 % |
Shares owned by the MIFO AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 6,000 | 100 % | |
Ordinary shares | 1,840 | 92 % | |
Ordinary shares | 85 | 85 % | |
Ordinary shares | 268 | 67 % | |
Ordinary shares | 386 | 1.04 % | |
Ordinary shares | 1 | 0.48 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 122,992,214Operating profit 2023: NOK -5,895,956Employees: 88
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 122,992,214 | 101,687,406 | 100,325,139 |
Annual Total Result | -2,328,277 | 2,540,742 | 3,800,110 |
Total assets | 61,095,811 | 50,355,403 | 49,161,713 |
Total liabilities | 32,389,359 | 19,320,676 | 19,867,728 |
Total equity | 28,706,451 | 31,034,727 | 29,293,985 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 122,992,214 | 101,687,406 | 100,325,139 |
Total operating costs | 128,888,170 | 101,485,865 | 97,621,909 |
Operating result | -5,895,956 | 201,541 | 2,703,230 |
Financial income/costs | 2,626,412 | 2,745,637 | 1,706,556 |
Profit before tax | -3,269,544 | 2,947,178 | 4,409,786 |
Total tax & extraordinary income/cost | -941,267 | 406,436 | 609,676 |
Annual Total Result | -2,328,277 | 2,540,742 | 3,800,110 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 11,556,354 | 8,936,157 | 9,629,416 |
Total current assets | 49,539,457 | 41,419,246 | 39,532,297 |
Total assets | 61,095,811 | 50,355,403 | 49,161,713 |
Short term debt | 31,402,448 | 19,320,676 | 19,867,728 |
Long term debt | 986,911 | 0 | 0 |
Total liabilities | 32,389,359 | 19,320,676 | 19,867,728 |
Contributed capital | 1,050,000 | 1,050,000 | 1,050,000 |
Retained earnings | 27,656,451 | 29,984,727 | 28,243,985 |
Total equity | 28,706,451 | 31,034,727 | 29,293,985 |
Total equity and liabilities | 61,095,810 | 50,355,403 | 49,161,713 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation