Organization
- CEO
- AL
Andreas Lycke1979
- Chairman of the board
- SL
Simon Laugsand1992
- Years since formation
- 5 years
- since Aug 12, 2019
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 60,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 2,171,879
- NOK
- Annual total result 2023
- 287,302
- NOK
- Total equity 2023
- 103,772
- NOK
Last update: Nov 22, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AL 1979 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
SL 1992 | Chairman | - |
KG 1986 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CM | - | 71 % indirectly |
RH | - | 20 % indirectly |
JA | - | 9 % indirectly |
Last update: Nov 21, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 60,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 126,000Operating profit 2023: NOK 110,803Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,171,879 | 1,756,940 | 1,414,610 |
Annual Total Result | 287,302 | -23,943 | 2,952 |
Total assets | 697,054 | 366,142 | 581,952 |
Total liabilities | 593,282 | 286,335 | 478,202 |
Total equity | 103,772 | 79,807 | 103,750 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,171,879 | 1,756,940 | 1,414,610 |
Total operating costs | 1,803,376 | 1,781,095 | 1,409,219 |
Operating result | 368,503 | -24,155 | 5,391 |
Financial income/costs | -6,928 | 212 | -1,607 |
Profit before tax | 361,576 | -23,943 | 3,784 |
Total tax & extraordinary income/cost | 74,274 | 0 | 832 |
Annual Total Result | 287,302 | -23,943 | 2,952 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 697,054 | 366,142 | 581,952 |
Total assets | 697,054 | 366,142 | 581,952 |
Short term debt | 593,282 | 286,335 | 478,202 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 593,282 | 286,335 | 478,202 |
Contributed capital | 54,430 | 54,430 | 54,430 |
Retained earnings | 49,342 | 25,377 | 49,320 |
Total equity | 103,772 | 79,807 | 103,750 |
Total equity and liabilities | 697,054 | 366,142 | 581,952 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education