Organization
- CEO
- SL
Simon Laugsand1992
- Chairman of the board
- TG
Tom Georg Olsen1961
- Years since formation
- 7 years
- since Sep 22, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 21
Ownership
- Number of shares and share classes
- 1,340,718
- 2 share classes
- Total number of shareholders
- 202
- 22 companies, 180 persons
Financials
- Total operating income 2023
- 57,186,810
- NOK
- Annual total result 2023
- 41,370
- NOK
- Total equity 2023
- 19,077,683
- NOK
Last update: Nov 11, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SL 1992 | Managing Director/CEO | 31.73 % directly |
Board
Name | Role | Shares |
---|---|---|
RH | Board Member | 1.41 % directly 1.32 % indirectly 0.09 % |
MH 1986 | Board Member | 2.26 % indirectly |
BH 1963 | Board Member | - |
TG 1961 | Chairman | - |
KG 1986 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
SL 1992 | Managing Director/CEO | 31.73 % directly |
HL | - | 3.12 % directly |
MH 1986 | Board Member | 2.26 % indirectly |
KO 1996 | - | 1.49 % directly |
RH | Board Member | 1.41 % directly 1.32 % indirectly 0.09 % |
MH | - | 1.31 % indirectly |
JN 1966 | - | 1.29 % indirectly |
EH 1966 | - | 1.25 % indirectly |
AF 1980 | - | 1.25 % indirectly |
Last update: Jul 24, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
SL 1992 | Class B shares | 424,950 | 31.7 % |
Class B shares | 423,950 | 31.62 % | |
A-shares | 50,950 | 3.8 % | |
HL | Class B shares | 39,990 | 2.98 % |
Class B shares | 37,500 | 2.8 % | |
A-shares | 30,270 | 2.26 % | |
KO 1996 | A-shares | 20,000 | 1.49 % |
RH | A-shares | 17,670 | 1.32 % |
A-shares | 17,511 | 1.31 % | |
A-shares | 17,500 | 1.31 % | |
A-shares | 12,500 | 0.93 % | |
OL | A-shares | 11,010 | 0.82 % |
A-shares | 11,010 | 0.82 % | |
A-shares | 10,000 | 0.75 % | |
IM 1979 | A-shares | 10,000 | 0.75 % |
A-shares | 10,000 | 0.75 % | |
A-shares | 8,000 | 0.6 % | |
A-shares | 6,250 | 0.47 % | |
A-shares | 5,000 | 0.37 % | |
A-shares | 5,000 | 0.37 % | |
EK | A-shares | 5,000 | 0.37 % |
A-shares | 5,000 | 0.37 % | |
A-shares | 3,980 | 0.3 % | |
ML | A-shares | 3,825 | 0.29 % |
YB 1963 | A-shares | 3,700 | 0.28 % |
A-shares | 3,550 | 0.26 % | |
SS | A-shares | 3,500 | 0.26 % |
ØU 1975 | A-shares | 3,200 | 0.24 % |
AL | A-shares | 3,000 | 0.22 % |
A-shares | 3,000 | 0.22 % | |
JR | A-shares | 2,900 | 0.22 % |
MN | A-shares | 2,900 | 0.22 % |
MM | A-shares | 2,500 | 0.19 % |
A-shares | 2,500 | 0.19 % | |
A-shares | 2,500 | 0.19 % | |
SH | A-shares | 2,353 | 0.18 % |
AP 1992 | A-shares | 2,250 | 0.17 % |
KR | A-shares | 2,200 | 0.16 % |
AJ 1995 | A-shares | 2,000 | 0.15 % |
A-shares | 2,000 | 0.15 % | |
A-shares | 2,000 | 0.15 % | |
A-shares | 2,000 | 0.15 % | |
A-shares | 2,000 | 0.15 % | |
GH 1972 | A-shares | 2,000 | 0.15 % |
AH | A-shares | 2,000 | 0.15 % |
A-shares | 1,875 | 0.14 % | |
KB 1972 | A-shares | 1,875 | 0.14 % |
TB | A-shares | 1,850 | 0.14 % |
HL | A-shares | 1,800 | 0.13 % |
EL | A-shares | 1,730 | 0.13 % |
LA 1981 | A-shares | 1,500 | 0.11 % |
A-shares | 1,500 | 0.11 % | |
JJ 1995 | A-shares | 1,500 | 0.11 % |
A-shares | 1,500 | 0.11 % | |
A-shares | 1,500 | 0.11 % | |
KK | A-shares | 1,480 | 0.11 % |
HS | A-shares | 1,480 | 0.11 % |
ØT | A-shares | 1,460 | 0.11 % |
A-shares | 1,440 | 0.11 % | |
HT 1993 | A-shares | 1,310 | 0.1 % |
GS | A-shares | 1,250 | 0.09 % |
SS 1997 | A-shares | 1,250 | 0.09 % |
RØ | A-shares | 1,250 | 0.09 % |
PN | A-shares | 1,250 | 0.09 % |
A-shares | 1,200 | 0.09 % | |
TE | A-shares | 1,200 | 0.09 % |
MH | A-shares | 1,090 | 0.08 % |
EN 1959 | A-shares | 1,000 | 0.07 % |
EN | A-shares | 1,000 | 0.07 % |
MV | A-shares | 1,000 | 0.07 % |
DM 1994 | A-shares | 1,000 | 0.07 % |
TN 1984 | A-shares | 1,000 | 0.07 % |
AJ | A-shares | 1,000 | 0.07 % |
A-shares | 1,000 | 0.07 % | |
MK | A-shares | 1,000 | 0.07 % |
CE | A-shares | 1,000 | 0.07 % |
JM | A-shares | 1,000 | 0.07 % |
HS 1998 | A-shares | 1,000 | 0.07 % |
A-shares | 1,000 | 0.07 % | |
SL 1995 | A-shares | 1,000 | 0.07 % |
TH 1998 | A-shares | 1,000 | 0.07 % |
RK 1955 | A-shares | 1,000 | 0.07 % |
RN 1958 | A-shares | 1,000 | 0.07 % |
MR | A-shares | 1,000 | 0.07 % |
SK | A-shares | 1,000 | 0.07 % |
HS | A-shares | 1,000 | 0.07 % |
HG 1995 | A-shares | 1,000 | 0.07 % |
HH 1953 | A-shares | 1,000 | 0.07 % |
A-shares | 1,000 | 0.07 % | |
A-shares | 1,000 | 0.07 % | |
A-shares | 1,000 | 0.07 % | |
SR 1961 | A-shares | 1,000 | 0.07 % |
FF | A-shares | 1,000 | 0.07 % |
KE | A-shares | 1,000 | 0.07 % |
A-shares | 1,000 | 0.07 % | |
EJ 1957 | A-shares | 1,000 | 0.07 % |
PS 1991 | A-shares | 1,000 | 0.07 % |
JP | A-shares | 1,000 | 0.07 % |
PS 1993 | A-shares | 1,000 | 0.07 % |
EE | A-shares | 1,000 | 0.07 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 57,186,810 | 28,297,660 | 9,808,378 |
Annual Total Result | 41,370 | -4,774,793 | -2,416,653 |
Total assets | 21,624,635 | 12,681,340 | 3,951,275 |
Total liabilities | 2,546,952 | 3,041,032 | 2,657,947 |
Total equity | 19,077,683 | 9,640,308 | 1,293,328 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 57,186,810 | 28,297,660 | 9,808,378 |
Total operating costs | 57,148,299 | 33,044,923 | 12,014,041 |
Operating result | 38,512 | -4,747,263 | -2,205,663 |
Financial income/costs | 2,859 | -27,530 | -210,989 |
Profit before tax | 41,370 | -4,774,793 | -2,416,653 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 41,370 | -4,774,793 | -2,416,653 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 11,460,901 | 4,145,506 | 29,000 |
Total current assets | 10,163,735 | 8,535,834 | 3,922,275 |
Total assets | 21,624,635 | 12,681,340 | 3,951,275 |
Short term debt | 2,546,952 | 3,041,032 | 2,657,947 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,546,952 | 3,041,032 | 2,657,947 |
Contributed capital | 19,036,312 | 9,640,307 | 1,054,462 |
Retained earnings | 41,371 | 1 | 238,866 |
Total equity | 19,077,683 | 9,640,308 | 1,293,328 |
Total equity and liabilities | 21,624,635 | 12,681,340 | 3,951,275 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities