COSMIC BYGG AS
Keywords
constructionresidential buildingssingle-family homesapartment buildingsapartment blocksfactoriesworkshopshospitalsschoolsoffice buildingshotelsshopsshopping centersrestaurantsairport buildingssports hallsparking garageswarehouseschurchesprefabricated buildingsremodelingrepairmaintenance
Organization
- CEO
- BV
- Chairman of the board
- BV
- Years since formation
- 29 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 15
Ownership
- Number of shares and share classes
- 166,291
- 2 share classes
- Total number of shareholders
- 20
- 2 companies, 18 persons
- Belongs to group of
Financials
- Total operating income 2023
- 389,046,715
- NOK
- Annual total result 2023
- 16,514,913
- NOK
- Total equity 2023
- 49,828,793
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BV | Managing Director/CEO | 16.68 % directly |
Board
| Name | Role | Shares |
|---|---|---|
BV | Chairman | 16.68 % directly |
KE | Board Member | 5 % directly |
| Board Member | 4.28 % directly | |
LW | Board Member | 7.21 % directly |
EN 1956 | Alternate Member | 14.47 % directly |
AH 1976 | Board Member | 8.19 % directly |
BH 1965 | Board Member | 1.13 % directly |
AE 1962 | Board Member | 11.75 % directly |
JN 1982 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BV | Managing Director/CEO, Chairman | 16.68 % directly |
EN 1956 | Alternate Member | 14.47 % directly |
AE 1962 | Board Member | 11.75 % directly |
EC | - | 11.75 % directly |
AA | - | 8.19 % directly |
AH 1976 | Board Member | 8.19 % directly |
LW | Board Member | 7.21 % directly |
TH 1965 | - | 5.26 % directly |
KE | Board Member | 5 % directly |
| Board Member | 4.28 % directly |
Last update: Jul 15, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
BV | A-shares | 27,737 | 16.68 % |
EN 1956 | A-shares | 24,065 | 14.47 % |
AE 1962 | A-shares | 19,534 | 11.75 % |
EC | A-shares | 19,534 | 11.75 % |
LW | A-shares | 11,995 | 7.21 % |
KE | A-shares | 8,320 | 5 % |
AH 1976 | A-shares | 7,969 | 4.79 % |
AA | A-shares | 7,969 | 4.79 % |
JO 1982 | A-shares | 6,652 | 4 % |
TH 1965 | A-shares | 5,918 | 3.56 % |
AH 1976 | Class B shares | 5,647 | 3.4 % |
AA | Class B shares | 5,647 | 3.4 % |
| A-shares | 4,011 | 2.41 % | |
| Class B shares | 3,106 | 1.87 % | |
TH 1965 | Class B shares | 2,823 | 1.7 % |
BH 1965 | Class B shares | 1,882 | 1.13 % |
| Class B shares | 942 | 0.57 % | |
| Class B shares | 878 | 0.53 % | |
| A-shares | 831 | 0.5 % | |
PT 1983 | A-shares | 831 | 0.5 % |
Shares owned by the COSMIC BYGG AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % | |
| Ordinary shares | 60 | 50 % | |
| Class B shares | 878 | 0.53 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 389,046,715Operating profit 2023: NOK 18,784,546Employees: 15
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 389,046,715 | 279,858,831 |
Annual Total Result | 16,514,913 | 13,894,871 |
Total assets | 165,225,232 | 82,824,435 |
Total liabilities | 115,396,438 | 38,673,900 |
Total equity | 49,828,793 | 44,150,536 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 389,046,715 | 279,858,831 |
Total operating costs | 370,262,169 | 263,695,741 |
Operating result | 18,784,546 | 16,163,090 |
Financial income/costs | 2,422,761 | 1,544,541 |
Profit before tax | 21,207,307 | 17,707,631 |
Total tax & extraordinary income/cost | 4,692,394 | 3,812,760 |
Annual Total Result | 16,514,913 | 13,894,871 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 4,821,803 | 5,322,782 |
Total current assets | 160,403,429 | 77,501,653 |
Total assets | 165,225,232 | 82,824,435 |
Short term debt | 111,161,458 | 38,673,900 |
Long term debt | 4,234,980 | 0 |
Total liabilities | 115,396,438 | 38,673,900 |
Contributed capital | 2,584,608 | 3,421,265 |
Retained earnings | 47,244,185 | 40,729,271 |
Total equity | 49,828,793 | 44,150,536 |
Total equity and liabilities | 165,225,231 | 82,824,436 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
41
Activity
Construction of buildings
41.2
Main industrial group
Construction of residential and non-residential buildings
41.20
Industrial group
Construction of residential and non-residential buildings
41.200
Industrial group
Construction of residential and non-residential buildings