Organization
- CEO
- Chairman of the board
- Years since formation
- 13 years
- since May 10, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,177,078
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 9,232,738
- NOK
- Annual total result 2023
- -621,041
- NOK
- Total equity 2023
- 2,958,922
- NOK
Last update: Nov 5, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 18.9 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 18.9 % indirectly | |
SA | Board Member | 10 % indirectly |
FT | Board Member | - |
NO 1963 | Board Member | - |
KC | Board Member | 12.83 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
ER 1966 | - | 23.83 % indirectly |
Managing Director/CEO, Chairman | 18.9 % indirectly | |
KC | Board Member | 12.83 % indirectly |
SA | Board Member | 10 % indirectly |
- | 8.05 % indirectly | |
- | 8.05 % indirectly | |
MR | - | 2.75 % indirectly |
HR | - | 2.75 % indirectly |
Last update: Sep 23, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 647,393 | 55 % | |
Ordinary shares | 411,977 | 35 % | |
Ordinary shares | 117,708 | 10 % |
Shares owned by the RETAIL ENERGY AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 104,574 | 69.2 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 23,930Operating profit 2023: NOK -601,800Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,232,738 | 13,239,278 | 14,168,644 |
Annual Total Result | -621,041 | 463,722 | 567,086 |
Total assets | 4,222,495 | 5,225,693 | 5,006,362 |
Total liabilities | 1,263,573 | 1,645,729 | 1,890,121 |
Total equity | 2,958,922 | 3,579,963 | 3,116,241 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,232,738 | 13,239,278 | 14,168,644 |
Total operating costs | 9,864,234 | 12,653,088 | 13,437,045 |
Operating result | -631,496 | 586,191 | 731,599 |
Financial income/costs | 10,455 | 13,216 | 4,814 |
Profit before tax | -621,041 | 599,406 | 736,412 |
Total tax & extraordinary income/cost | 0 | 135,684 | 169,326 |
Annual Total Result | -621,041 | 463,722 | 567,086 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,896,974 | 1,876,423 | 1,983,310 |
Total current assets | 2,325,521 | 3,349,269 | 3,023,053 |
Total assets | 4,222,495 | 5,225,693 | 5,006,362 |
Short term debt | 1,263,573 | 1,645,729 | 1,890,121 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,263,573 | 1,645,729 | 1,890,121 |
Contributed capital | 1,177,078 | 1,177,078 | 1,177,078 |
Retained earnings | 1,781,844 | 2,402,885 | 1,939,163 |
Total equity | 2,958,922 | 3,579,963 | 3,116,241 |
Total equity and liabilities | 4,222,495 | 5,225,693 | 5,006,362 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities