Organization
- CEO
- KM
- Chairman of the board
- KM
- Years since formation
- 4 years
- since Jan 30, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 6,012,296
- NOK
- Annual total result 2023
- -2,106,046
- NOK
- Total equity 2023
- 3,265,075
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KM | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KM | Chairman | 100 % indirectly |
PS 1955 | Board Member | - |
LJ 1970 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KM | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Sep 8, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 50,464,724Operating profit 2023: NOK 932,477Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,012,296 | 11,720,799 | 5,614,409 |
Annual Total Result | -2,106,046 | 2,311,458 | 750,559 |
Total assets | 15,768,237 | 16,849,577 | 3,138,934 |
Total liabilities | 12,503,162 | 13,498,656 | 2,099,471 |
Total equity | 3,265,075 | 3,350,921 | 1,039,463 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,012,296 | 11,720,799 | 5,614,409 |
Total operating costs | 8,666,458 | 8,786,723 | 4,692,245 |
Operating result | -2,654,162 | 2,934,076 | 922,163 |
Financial income/costs | -23,605 | 34,422 | 43,338 |
Profit before tax | -2,677,767 | 2,968,498 | 965,502 |
Total tax & extraordinary income/cost | -571,721 | 657,040 | 214,943 |
Annual Total Result | -2,106,046 | 2,311,458 | 750,559 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 805,985 | 649,445 | 0 |
Total current assets | 14,962,251 | 16,200,131 | 3,138,934 |
Total assets | 15,768,237 | 16,849,577 | 3,138,934 |
Short term debt | 11,596,279 | 12,752,741 | 2,099,471 |
Long term debt | 906,883 | 745,915 | 0 |
Total liabilities | 12,503,162 | 13,498,656 | 2,099,471 |
Contributed capital | 2,710,200 | 690,000 | 690,000 |
Retained earnings | 554,875 | 2,660,921 | 349,463 |
Total equity | 3,265,075 | 3,350,921 | 1,039,463 |
Total equity and liabilities | 15,768,237 | 16,849,577 | 3,138,934 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation