Organization
- CEO
- RÅ
Roy Åge Frivoll1967
- Chairman of the board
- ØF
- Years since formation
- 23 years
- since Oct 2, 2002
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 19,423,883
- NOK
- Annual total result 2024
- 7,677,727
- NOK
- Total equity 2024
- 62,812,630
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
RÅ 1967 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
ØF | Chairman | - |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
CR | - | 10.86 % indirectly |
DR 1968 | - | 10.26 % indirectly |
RR | - | 9.26 % indirectly |
- | 4.92 % indirectly | |
- | 1.97 % indirectly | |
- | 1.93 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK -1,868,255,041Operating profit 2024: NOK -1,873,252,648Employees: 5
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 19,423,883 | 19,043,717 | 17,409,185 | 14,407,933 |
Annual Total Result | 7,677,727 | 24,695,283 | 6,874,818 | 8,708,695 |
Total assets | 175,518,970 | 187,876,143 | 197,853,248 | 201,793,735 |
Total liabilities | 112,706,340 | 97,206,572 | 131,878,960 | 44,518,201 |
Total equity | 62,812,630 | 90,669,571 | 65,974,288 | 157,275,533 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 19,423,883 | 19,043,717 | 17,409,185 | 14,407,933 |
Total operating costs | 6,504,024 | -14,892,705 | 9,163,137 | 3,309,043 |
Operating result | 12,919,859 | 33,936,422 | 8,246,048 | 11,098,890 |
Financial income/costs | -3,076,620 | -2,275,802 | 567,820 | 66,105 |
Profit before tax | 9,843,239 | 31,660,620 | 8,813,868 | 11,164,996 |
Total tax & extraordinary income/cost | 2,165,512 | 6,965,337 | 1,939,050 | 2,456,301 |
Annual Total Result | 7,677,727 | 24,695,283 | 6,874,818 | 8,708,695 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 172,100,000 | 171,800,000 | 194,708,166 | 198,590,591 |
Total current assets | 3,418,970 | 16,076,143 | 3,145,082 | 3,203,144 |
Total assets | 175,518,970 | 187,876,143 | 197,853,248 | 201,793,735 |
Short term debt | 43,219,831 | 10,700,259 | 111,031,650 | 23,303,872 |
Long term debt | 69,486,509 | 86,506,314 | 20,847,310 | 21,214,329 |
Total liabilities | 112,706,340 | 97,206,572 | 131,878,960 | 44,518,201 |
Contributed capital | 100,000 | 100,000 | 100,000 | 14,905,052 |
Retained earnings | 62,712,630 | 90,569,571 | 65,874,288 | 142,370,482 |
Total equity | 62,812,630 | 90,669,571 | 65,974,288 | 157,275,533 |
Total equity and liabilities | 175,518,970 | 187,876,143 | 197,853,248 | 201,793,735 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises