Organization
- CEO
- CN
- Chairman of the board
- LM
- Years since formation
- 4 years
- since Apr 22, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 122,836
- 1 share class
- Total number of shareholders
- 15
- 9 companies, 6 persons
- Belongs to group of
Financials
- Total operating income 2023
- 16,600,590
- NOK
- Annual total result 2023
- 1,787,861
- NOK
- Total equity 2023
- 9,677,253
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
CN | Managing Director/CEO | 31.14 % indirectly |
Board
Name | Role | Shares |
---|---|---|
CN | Board Member | 31.14 % indirectly |
LM | Chairman | - |
JM 1971 | Board Member | 6.36 % indirectly |
ST | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
CN | Managing Director/CEO, Board Member | 31.14 % indirectly |
SA | - | 12.52 % directly 0.3 % indirectly 12.21 % |
- | 12.21 % indirectly | |
OM 1974 | - | 6.36 % indirectly |
JM 1971 | Board Member | 6.36 % indirectly |
TB | - | 5.5 % indirectly |
JW | - | 3.17 % indirectly |
AE 1978 | - | 2.54 % indirectly |
ØL 1976 | - | 2.54 % indirectly |
KT | - | 2.54 % indirectly |
Last update: Oct 12, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 75,000 | 61.06 % | |
Ordinary shares | 25,000 | 20.35 % | |
Ordinary shares | 3,893 | 3.17 % | |
Ordinary shares | 3,731 | 3.04 % | |
GS | Ordinary shares | 3,076 | 2.5 % |
JO 1976 | Ordinary shares | 2,703 | 2.2 % |
Ordinary shares | 2,239 | 1.82 % | |
Ordinary shares | 2,027 | 1.65 % | |
Ordinary shares | 1,351 | 1.1 % | |
EH | Ordinary shares | 1,351 | 1.1 % |
Ordinary shares | 746 | 0.61 % | |
Ordinary shares | 746 | 0.61 % | |
SA | Ordinary shares | 373 | 0.3 % |
Ordinary shares | 300 | 0.24 % | |
MØ | Ordinary shares | 300 | 0.24 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 626,250Operating profit 2023: NOK 595,303Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,600,590 | 10,780,345 | 12,935,082 |
Annual Total Result | 1,787,861 | 588,317 | 5,733,677 |
Total assets | 22,217,588 | 20,686,405 | 14,678,025 |
Total liabilities | 12,540,336 | 12,797,012 | 7,376,950 |
Total equity | 9,677,253 | 7,889,392 | 7,301,075 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,600,590 | 10,780,345 | 12,935,082 |
Total operating costs | 14,587,625 | 10,252,361 | 6,291,655 |
Operating result | 2,012,965 | 527,984 | 6,643,427 |
Financial income/costs | -225,104 | -71,897 | -7,466 |
Profit before tax | 1,787,861 | 456,087 | 6,635,961 |
Total tax & extraordinary income/cost | 0 | -132,230 | 902,284 |
Annual Total Result | 1,787,861 | 588,317 | 5,733,677 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 13,102,650 | 10,120,178 | 6,463,724 |
Total current assets | 9,114,938 | 10,566,227 | 8,214,301 |
Total assets | 22,217,588 | 20,686,405 | 14,678,025 |
Short term debt | 8,546,162 | 9,797,012 | 7,244,720 |
Long term debt | 3,994,173 | 3,000,000 | 132,230 |
Total liabilities | 12,540,336 | 12,797,012 | 7,376,950 |
Contributed capital | 49,134 | 49,134 | 49,134 |
Retained earnings | 9,628,119 | 7,840,258 | 7,251,941 |
Total equity | 9,677,253 | 7,889,392 | 7,301,075 |
Total equity and liabilities | 22,217,588 | 20,686,405 | 14,678,025 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities