Organization
- CEO
- TB
Tom Bratlie1967
- Chairman of the board
- ØF
- Years since formation
- 8 years
- since May 6, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 2,017,146
- NOK
- Annual total result 2024
- -1,671,829
- NOK
- Total equity 2024
- 45,574,300
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TB 1967 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
ØF | Chairman | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RR | - | 3.25 % indirectly |
Last update: Apr 26, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK -1,868,255,041Operating profit 2024: NOK -1,873,252,648Employees: 5
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 2,017,146 | 2,363,084 | 2,932,966 | 3,241,404 |
Annual Total Result | -1,671,829 | -1,459,194 | 382,945 | 1,365,147 |
Total assets | 98,980,367 | 91,402,976 | 77,402,495 | 86,807,340 |
Total liabilities | 53,406,067 | 45,765,737 | 47,529,178 | 56,746,512 |
Total equity | 45,574,300 | 45,637,239 | 29,873,318 | 30,060,827 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 2,017,146 | 2,363,084 | 2,932,966 | 3,241,404 |
Total operating costs | 1,115,515 | 1,613,604 | 1,013,882 | 798,439 |
Operating result | 901,631 | 749,480 | 1,919,084 | 2,442,965 |
Financial income/costs | -3,045,001 | -2,620,241 | -1,428,129 | -703,162 |
Profit before tax | -2,143,370 | -1,870,761 | 490,955 | 1,739,803 |
Total tax & extraordinary income/cost | -471,541 | -411,567 | 108,010 | 374,656 |
Annual Total Result | -1,671,829 | -1,459,194 | 382,945 | 1,365,147 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 117,198 | 420,955 | 372,824 | 472,534 |
Total current assets | 98,863,169 | 90,982,021 | 77,029,672 | 86,334,806 |
Total assets | 98,980,367 | 91,402,976 | 77,402,495 | 86,807,340 |
Short term debt | 1,359,282 | 597,198 | 1,564,577 | 56,746,512 |
Long term debt | 52,046,784 | 45,168,539 | 45,964,601 | 0 |
Total liabilities | 53,406,067 | 45,765,737 | 47,529,178 | 56,746,512 |
Contributed capital | 37,055,341 | 35,446,451 | 24,752,278 | 24,752,278 |
Retained earnings | 8,518,960 | 10,190,789 | 5,121,040 | 5,308,549 |
Total equity | 45,574,300 | 45,637,239 | 29,873,318 | 30,060,827 |
Total equity and liabilities | 98,980,367 | 91,402,976 | 77,402,495 | 86,807,340 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises