Organization
- CEO
- RÅ
Roy Åge Frivoll1967
- Chairman of the board
- ØF
- Years since formation
- 19 years
- since Dec 1, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 32,087,212
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 60,266,401
- NOK
- Annual total result 2024
- 22,495,390
- NOK
- Total equity 2024
- 403,043,834
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
RÅ 1967 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
ØF | Chairman | - |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
CR | - | 10.86 % indirectly |
DR 1968 | - | 10.26 % indirectly |
RR | - | 9.26 % indirectly |
- | 4.92 % indirectly | |
- | 1.97 % indirectly | |
- | 1.93 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 32,087,212 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK -1,868,255,041Operating profit 2024: NOK -1,873,252,648Employees: 5
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 60,266,401 | 59,689,609 | 54,141,358 | 37,506,361 |
Annual Total Result | 22,495,390 | -23,576,548 | 17,865,719 | 59,869,257 |
Total assets | 999,120,516 | 989,579,449 | 1,046,284,062 | 1,064,382,432 |
Total liabilities | 596,076,682 | 600,682,414 | 621,412,056 | 254,700,065 |
Total equity | 403,043,834 | 388,897,035 | 424,872,006 | 809,682,367 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 60,266,401 | 59,689,609 | 54,141,358 | 37,506,361 |
Total operating costs | 3,269,493 | 70,782,643 | 28,924,679 | -41,478,099 |
Operating result | 56,996,908 | -11,093,034 | 25,216,679 | 78,984,460 |
Financial income/costs | -28,156,665 | -19,133,310 | -2,311,910 | -2,229,003 |
Profit before tax | 28,840,243 | -30,226,344 | 22,904,769 | 76,755,457 |
Total tax & extraordinary income/cost | 6,344,853 | -6,649,796 | 5,039,050 | 16,886,200 |
Annual Total Result | 22,495,390 | -23,576,548 | 17,865,719 | 59,869,257 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 993,300,000 | 983,900,000 | 1,041,200,000 | 1,061,000,000 |
Total current assets | 5,820,516 | 5,679,449 | 5,084,062 | 3,382,432 |
Total assets | 999,120,516 | 989,579,449 | 1,046,284,062 | 1,064,382,432 |
Short term debt | 20,836,943 | 21,858,686 | 415,842,581 | 7,826,181 |
Long term debt | 575,239,739 | 578,823,728 | 205,569,475 | 246,873,884 |
Total liabilities | 596,076,682 | 600,682,414 | 621,412,056 | 254,700,065 |
Contributed capital | 32,087,212 | 32,087,212 | 32,087,212 | 34,487,181 |
Retained earnings | 370,956,622 | 356,809,823 | 392,784,794 | 775,195,186 |
Total equity | 403,043,834 | 388,897,035 | 424,872,006 | 809,682,367 |
Total equity and liabilities | 999,120,516 | 989,579,449 | 1,046,284,062 | 1,064,382,432 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises