Organization
- Chairman of the board
- Years since formation
- 29 years
- since Mar 12, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 45
Ownership
- Number of shares and share classes
- 2,500
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 893,527,848
- NOK
- Annual total result 2023
- 7,289,156
- NOK
- Total equity 2023
- 73,678,510
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
Chairman | - | |
EH | Board Member | - |
BS | Board Member | - |
CH 1967 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - | |
Accountant | - |
Last update: Jun 28, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,500 | 100 % |
Shares owned by the ESSENCEMEDIACOM NORWAY AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 7,100 | 100 % | |
Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 893,527,848Operating profit 2023: NOK 8,535,280Employees: 45
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 893,527,848 | 1,033,836,137 | 1,028,560,890 |
Annual Total Result | 7,289,156 | 14,833,654 | 25,273,217 |
Total assets | 266,640,595 | 277,906,398 | 280,927,675 |
Total liabilities | 192,962,084 | 208,549,630 | 213,117,085 |
Total equity | 73,678,510 | 69,356,768 | 67,810,590 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 893,527,848 | 1,033,836,137 | 1,028,560,890 |
Total operating costs | 884,992,568 | 1,014,069,644 | 996,099,628 |
Operating result | 8,535,280 | 19,766,494 | 32,461,262 |
Financial income/costs | 832,292 | -680,361 | 33,942 |
Profit before tax | 9,367,573 | 19,086,133 | 32,495,204 |
Total tax & extraordinary income/cost | 2,078,417 | 4,252,479 | 7,221,987 |
Annual Total Result | 7,289,156 | 14,833,654 | 25,273,217 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 618,642 | 4,222,277 | 4,253,000 |
Total current assets | 266,021,952 | 273,684,121 | 276,674,676 |
Total assets | 266,640,595 | 277,906,398 | 280,927,675 |
Short term debt | 192,870,500 | 208,549,630 | 213,117,085 |
Long term debt | 91,583 | 0 | 0 |
Total liabilities | 192,962,084 | 208,549,630 | 213,117,085 |
Contributed capital | 2,500,000 | 2,500,000 | 2,500,000 |
Retained earnings | 71,178,510 | 66,856,768 | 65,310,590 |
Total equity | 73,678,510 | 69,356,768 | 67,810,590 |
Total equity and liabilities | 266,640,594 | 277,906,398 | 280,927,675 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
73
Activity
Advertising and market research
73.1
Main industrial group
Advertising
73.12
Industrial group
Media representation
73.120
Industrial group
Media representation