Organization
- CEO
- AE
- Chairman of the board
- BJ
- Years since formation
- 4 years
- since Nov 3, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,776,300
- 1 share class
- Total number of shareholders
- 8
- 5 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 103,900
- NOK
- Annual total result 2023
- -341,917
- NOK
- Total equity 2023
- 283,847
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AE | Managing Director/CEO | 50.57 % indirectly |
Board
Name | Role | Shares |
---|---|---|
BJ | Chairman | - |
HJ 1962 | Board Member | 8.16 % indirectly |
AM | Board Member | - |
MK | Board Member | - |
KJ 1969 | Board Member | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AE | Managing Director/CEO | 50.57 % indirectly |
LW | - | 10.72 % indirectly |
DP | - | 10.54 % directly 2.38 % indirectly 8.16 % |
HJ 1962 | Board Member | 8.16 % indirectly |
AM | - | 5.79 % directly 2.38 % indirectly 3.41 % |
- | 2.98 % indirectly | |
SS 1991 | - | 2.98 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,010,000 | 53.23 % | |
Ordinary shares | 616,300 | 16.32 % | |
Ordinary shares | 405,000 | 10.72 % | |
Ordinary shares | 405,000 | 10.72 % | |
AM | Ordinary shares | 90,000 | 2.38 % |
DP | Ordinary shares | 90,000 | 2.38 % |
Ordinary shares | 80,000 | 2.12 % | |
Ordinary shares | 80,000 | 2.12 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 545,200Operating profit 2023: NOK 387,888Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 103,900 | 196,160 | 493,000 |
Annual Total Result | -341,917 | -385,311 | -200,226 |
Total assets | 289,287 | 637,631 | 1,078,178 |
Total liabilities | 5,440 | 11,868 | 67,103 |
Total equity | 283,847 | 625,764 | 1,011,075 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 103,900 | 196,160 | 493,000 |
Total operating costs | 445,817 | 581,478 | 694,451 |
Operating result | -341,917 | -385,318 | -201,451 |
Financial income/costs | 0 | 7 | 0 |
Profit before tax | -341,917 | -385,311 | -201,451 |
Total tax & extraordinary income/cost | 0 | 0 | -1,225 |
Annual Total Result | -341,917 | -385,311 | -200,226 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 196,117 | 592,864 | 934,112 |
Total current assets | 93,170 | 44,767 | 144,066 |
Total assets | 289,287 | 637,631 | 1,078,178 |
Short term debt | 5,440 | 11,868 | 67,103 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 5,440 | 11,868 | 67,103 |
Contributed capital | 1,200,101 | 1,200,101 | 1,194,531 |
Retained earnings | -916,254 | -574,337 | -183,456 |
Total equity | 283,847 | 625,764 | 1,011,075 |
Total equity and liabilities | 289,287 | 637,632 | 1,078,178 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities