Organization
- CEO
- EB
Emil Bonsaksen1981
- Chairman of the board
- CR
- Operation time
- 13 years
- - Oct 24, 2011 to Jun 22, 2024
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,456,310
- 1 share class
- Total number of shareholders
- 5
- 4 companies, 1 person
Financials
- Total operating income 2022
- 15,972,343
- NOK
- Annual total result 2022
- -5,963,699
- NOK
- Total equity 2022
- -2,732,190
- NOK
Last update: Jan 2, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EB 1981 | Managing Director/CEO | 15.67 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
CR | Chairman | - |
| Board Member | - | |
NR 1967 | Board Member | - |
AJ 1976 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EB 1981 | Managing Director/CEO | 15.67 % indirectly |
| - | 15.67 % indirectly | |
LG | - | 15.67 % indirectly |
AR | - | 15.67 % indirectly |
MH | - | 5.95 % indirectly |
TL 1984 | - | 5.95 % indirectly |
LA | - | 5.95 % indirectly |
SH | - | 5.95 % indirectly |
MK | - | 5.95 % indirectly |
PF 1974 | - | 3 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 456,312 | 31.33 % | |
| Ordinary shares | 456,310 | 31.33 % | |
| Ordinary shares | 456,310 | 31.33 % | |
| Ordinary shares | 43,689 | 3 % | |
SG | Ordinary shares | 43,689 | 3 % |
Shares owned by the KODEBYRAAET AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 80,000 | 2.12 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 15,972,343 | 22,520,155 |
Annual Total Result | -5,963,699 | -103,805 |
Total assets | 4,561,356 | 9,651,163 |
Total liabilities | 7,293,547 | 6,419,655 |
Total equity | -2,732,190 | 3,231,508 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 15,972,343 | 22,520,155 |
Total operating costs | 21,760,498 | 22,513,734 |
Operating result | -5,788,154 | 6,421 |
Financial income/costs | -189,090 | -89,003 |
Profit before tax | -5,977,244 | -82,582 |
Total tax & extraordinary income/cost | -13,545 | 21,223 |
Annual Total Result | -5,963,699 | -103,805 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 1,257,601 | 1,538,017 |
Total current assets | 3,303,755 | 8,113,147 |
Total assets | 4,561,356 | 9,651,163 |
Short term debt | 7,293,547 | 6,406,110 |
Long term debt | 0 | 13,545 |
Total liabilities | 7,293,547 | 6,419,655 |
Contributed capital | 500,000 | 500,000 |
Retained earnings | -3,232,190 | 2,731,508 |
Total equity | -2,732,190 | 3,231,508 |
Total equity and liabilities | 4,561,356 | 9,651,163 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities