Organization
- CEO
- MG
- Chairman of the board
- TS
Thomas Smedsrud1976
- Years since formation
- 4 years
- since Apr 22, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,000
- 2 share classes
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 6,795,854
- NOK
- Annual total result 2023
- 2,663,642
- NOK
- Total equity 2023
- 1,110,700
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MG | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
TS 1976 | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Apr 13, 2023
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -3,596,000Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 6,795,854 | 31,649,965 | 37,413,525 |
Annual Total Result | 2,663,642 | 5,822,018 | 7,637,801 |
Total assets | 42,123,795 | 43,089,878 | 39,201,179 |
Total liabilities | 41,013,095 | 4,856,227 | 6,836,047 |
Total equity | 1,110,700 | 38,233,650 | 32,365,133 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 6,795,854 | 31,649,965 | 37,413,525 |
Total operating costs | 5,363,536 | 24,459,717 | 27,720,426 |
Operating result | 1,432,318 | 7,190,249 | 9,693,099 |
Financial income/costs | 1,981,076 | 282,128 | 98,954 |
Profit before tax | 3,413,394 | 7,472,377 | 9,792,053 |
Total tax & extraordinary income/cost | 749,752 | 1,650,359 | 2,154,252 |
Annual Total Result | 2,663,642 | 5,822,018 | 7,637,801 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 33,546,147 | 2,607,675 | 6,986,431 |
Total current assets | 8,577,649 | 40,482,204 | 32,214,748 |
Total assets | 42,123,795 | 43,089,878 | 39,201,179 |
Short term debt | 41,013,095 | 4,856,227 | 6,836,047 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 41,013,095 | 4,856,227 | 6,836,047 |
Contributed capital | 23,588,671 | 23,588,671 | 23,540,671 |
Retained earnings | -22,477,971 | 14,644,979 | 8,824,462 |
Total equity | 1,110,700 | 38,233,650 | 32,365,133 |
Total equity and liabilities | 42,123,795 | 43,089,877 | 39,201,179 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities