Organization
- CEO
- MG
- Chairman of the board
- TS
Thomas Smedsrud1976
- Years since formation
- 3 years
- since Jul 6, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 92
Ownership
- Number of shares and share classes
- 167,667
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 892,368
- NOK
- Annual total result 2023
- -79,516,605
- NOK
- Total equity 2023
- 196,151,343
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MG | Managing Director/CEO | 3.88 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TS 1976 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MG | Managing Director/CEO | 3.88 % indirectly |
IB | - | 2.78 % indirectly |
PI | - | 1.32 % indirectly |
SV 1964 | - | 1.26 % indirectly |
Last update: Apr 27, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 167,667 | 100 % |
Shares owned by the AIDN AS
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -3,596,000Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 892,368 | 1,272,918 | 0 |
Annual Total Result | -79,516,605 | -19,467,685 | -1,525 |
Total assets | 260,391,873 | 88,968,509 | 16,067,453 |
Total liabilities | 64,240,530 | 59,564,363 | 16,044,548 |
Total equity | 196,151,343 | 29,404,145 | 22,905 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 892,368 | 1,272,918 | 0 |
Total operating costs | 41,743,482 | 20,460,742 | 1,955 |
Operating result | -40,851,115 | -19,187,824 | -1,955 |
Financial income/costs | -38,665,490 | -279,431 | 0 |
Profit before tax | -79,516,605 | -19,467,255 | -1,955 |
Total tax & extraordinary income/cost | 0 | 430 | -430 |
Annual Total Result | -79,516,605 | -19,467,685 | -1,525 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 168,308,553 | 60,418,808 | 11,293,938 |
Total current assets | 92,083,320 | 28,549,701 | 4,773,516 |
Total assets | 260,391,873 | 88,968,509 | 16,067,453 |
Short term debt | 19,934,274 | 14,542,363 | 16,044,548 |
Long term debt | 44,306,256 | 45,022,000 | 0 |
Total liabilities | 64,240,530 | 59,564,363 | 16,044,548 |
Contributed capital | 215,620,553 | 48,873,355 | 24,430 |
Retained earnings | -19,469,210 | -19,469,210 | -1,525 |
Total equity | 196,151,343 | 29,404,145 | 22,905 |
Total equity and liabilities | 260,391,873 | 88,968,509 | 16,067,453 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities