Organization
- CEO
- RE
- Chairman of the board
- CG
Cecilie Grue1970
- Years since formation
- 10 years
- since Mar 24, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 16,731,545
- 1 share class
- Total number of shareholders
- 144
- 51 companies, 93 persons
- Belongs to group of
Financials
- Total operating income 2022
- 2,860,191
- NOK
- Annual total result 2022
- -3,122,351
- NOK
- Total equity 2022
- 1,144,546
- NOK
Last update: Dec 10, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
RE | Managing Director/CEO | 34.54 % indirectly |
Board
Name | Role | Shares |
---|---|---|
KS | Board Member | - |
RE | Board Member | 34.54 % indirectly |
CG 1970 | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RE | Managing Director/CEO, Board Member | 34.54 % indirectly |
TA | - | 13.25 % directly |
AM 1962 | - | 6.65 % directly |
CL | - | 5.22 % directly 3.67 % indirectly 1.55 % |
ME 1976 | - | 3.56 % directly 0.54 % indirectly 3.02 % |
CR | - | 2.41 % indirectly |
EA | - | 2.3 % directly 0.75 % indirectly 1.55 % |
ML | - | 2.17 % directly 0.62 % indirectly 1.55 % |
KÅ | - | 2.11 % directly |
LA | - | 1.97 % directly |
Last update: Nov 23, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 6,557,399 | 39.19 % | |
TA | Ordinary shares | 2,217,500 | 13.25 % |
AM 1962 | Ordinary shares | 1,112,493 | 6.65 % |
CL | Ordinary shares | 614,330 | 3.67 % |
Ordinary shares | 505,000 | 3.02 % | |
Ordinary shares | 403,018 | 2.41 % | |
KÅ | Ordinary shares | 353,580 | 2.11 % |
LA | Ordinary shares | 330,200 | 1.97 % |
Ordinary shares | 271,739 | 1.62 % | |
Ordinary shares | 235,839 | 1.41 % | |
SI | Ordinary shares | 218,283 | 1.3 % |
GK | Ordinary shares | 211,714 | 1.27 % |
TH 1980 | Ordinary shares | 186,900 | 1.12 % |
Ordinary shares | 176,057 | 1.05 % | |
Ordinary shares | 150,000 | 0.9 % | |
Ordinary shares | 133,780 | 0.8 % | |
EA | Ordinary shares | 125,312 | 0.75 % |
Ordinary shares | 125,000 | 0.75 % | |
ML | Ordinary shares | 104,000 | 0.62 % |
HS | Ordinary shares | 100,000 | 0.6 % |
Ordinary shares | 97,945 | 0.59 % | |
ME 1976 | Ordinary shares | 89,892 | 0.54 % |
Ordinary shares | 81,413 | 0.49 % | |
HS | Ordinary shares | 77,900 | 0.47 % |
Ordinary shares | 76,822 | 0.46 % | |
ME | Ordinary shares | 75,000 | 0.45 % |
Ordinary shares | 73,800 | 0.44 % | |
HK | Ordinary shares | 73,338 | 0.44 % |
TT 1993 | Ordinary shares | 72,031 | 0.43 % |
Ordinary shares | 69,000 | 0.41 % | |
RC | Ordinary shares | 67,800 | 0.41 % |
Ordinary shares | 63,371 | 0.38 % | |
Ordinary shares | 61,444 | 0.37 % | |
KH 1975 | Ordinary shares | 60,230 | 0.36 % |
LD 1957 | Ordinary shares | 60,000 | 0.36 % |
LA 1961 | Ordinary shares | 59,305 | 0.35 % |
IT 1969 | Ordinary shares | 50,000 | 0.3 % |
BE | Ordinary shares | 47,000 | 0.28 % |
HE | Ordinary shares | 47,000 | 0.28 % |
GL | Ordinary shares | 45,962 | 0.27 % |
Ordinary shares | 43,479 | 0.26 % | |
Ordinary shares | 43,478 | 0.26 % | |
Ordinary shares | 43,478 | 0.26 % | |
Ordinary shares | 39,526 | 0.24 % | |
GH 1972 | Ordinary shares | 34,800 | 0.21 % |
Ordinary shares | 34,783 | 0.21 % | |
Ordinary shares | 33,333 | 0.2 % | |
AV | Ordinary shares | 33,033 | 0.2 % |
EL | Ordinary shares | 33,000 | 0.2 % |
Ordinary shares | 31,250 | 0.19 % | |
Ordinary shares | 30,000 | 0.18 % | |
Ordinary shares | 27,000 | 0.16 % | |
KI | Ordinary shares | 26,808 | 0.16 % |
Ordinary shares | 25,300 | 0.15 % | |
EK 1966 | Ordinary shares | 25,300 | 0.15 % |
Ordinary shares | 25,300 | 0.15 % | |
HS 1987 | Ordinary shares | 24,000 | 0.14 % |
GH | Ordinary shares | 23,716 | 0.14 % |
Ordinary shares | 22,600 | 0.14 % | |
Ordinary shares | 21,740 | 0.13 % | |
Ordinary shares | 20,000 | 0.12 % | |
HM | Ordinary shares | 20,000 | 0.12 % |
Ordinary shares | 20,000 | 0.12 % | |
SØ | Ordinary shares | 18,500 | 0.11 % |
Ordinary shares | 17,408 | 0.1 % | |
ØB | Ordinary shares | 17,400 | 0.1 % |
GJ | Ordinary shares | 16,801 | 0.1 % |
Ordinary shares | 16,667 | 0.1 % | |
NÅ | Ordinary shares | 16,600 | 0.1 % |
ES 1988 | Ordinary shares | 16,500 | 0.1 % |
Ordinary shares | 16,026 | 0.1 % | |
Ordinary shares | 15,873 | 0.09 % | |
Ordinary shares | 15,368 | 0.09 % | |
Ordinary shares | 14,700 | 0.09 % | |
GF 1964 | Ordinary shares | 14,286 | 0.09 % |
Ordinary shares | 13,803 | 0.08 % | |
CU 1989 | Ordinary shares | 13,491 | 0.08 % |
Ordinary shares | 12,500 | 0.07 % | |
PS 1983 | Ordinary shares | 11,000 | 0.07 % |
BF | Ordinary shares | 10,000 | 0.06 % |
AH | Ordinary shares | 10,000 | 0.06 % |
AF 1994 | Ordinary shares | 10,000 | 0.06 % |
EV 1946 | Ordinary shares | 10,000 | 0.06 % |
HF | Ordinary shares | 10,000 | 0.06 % |
Ordinary shares | 10,000 | 0.06 % | |
Ordinary shares | 10,000 | 0.06 % | |
Ordinary shares | 10,000 | 0.06 % | |
Ordinary shares | 10,000 | 0.06 % | |
LW | Ordinary shares | 10,000 | 0.06 % |
RJ 1966 | Ordinary shares | 10,000 | 0.06 % |
Ordinary shares | 10,000 | 0.06 % | |
TS 1970 | Ordinary shares | 10,000 | 0.06 % |
LT | Ordinary shares | 8,700 | 0.05 % |
Ordinary shares | 8,700 | 0.05 % | |
GG | Ordinary shares | 8,700 | 0.05 % |
JI | Ordinary shares | 8,696 | 0.05 % |
SA | Ordinary shares | 8,333 | 0.05 % |
Ordinary shares | 7,500 | 0.04 % | |
HO 1963 | Ordinary shares | 7,500 | 0.04 % |
RY | Ordinary shares | 6,500 | 0.04 % |
Shares owned by the BSAFE GROUP AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 10,511,943 | 100 % | |
Ordinary shares | 10,000,000 | 100 % | |
Ordinary shares | 10,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2022: NOK 2,860,191Operating profit 2022: NOK -1,115,819Employees: 0
Financials
in NOK
Summary
Year | 2022 | 2021 |
---|---|---|
Total operating income | 2,860,191 | 145,821 |
Annual Total Result | -3,122,351 | -7,009,065 |
Total assets | 6,846,767 | 13,456,993 |
Total liabilities | 5,702,221 | 9,190,096 |
Total equity | 1,144,546 | 4,266,897 |
P&L
Year | 2022 | 2021 |
---|---|---|
Total operating income | 2,860,191 | 145,821 |
Total operating costs | 3,976,010 | 6,383,320 |
Operating result | -1,115,819 | -6,237,499 |
Financial income/costs | -2,006,532 | -771,566 |
Profit before tax | -3,122,351 | -7,009,065 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -3,122,351 | -7,009,065 |
Balance overview
Year | 2022 | 2021 |
---|---|---|
Total fixed assets | 6,042,875 | 11,727,874 |
Total current assets | 803,893 | 1,729,119 |
Total assets | 6,846,767 | 13,456,993 |
Short term debt | 2,896,092 | 3,299,890 |
Long term debt | 2,806,129 | 5,890,206 |
Total liabilities | 5,702,221 | 9,190,096 |
Contributed capital | 1,144,546 | 4,266,897 |
Retained earnings | 0 | 0 |
Total equity | 1,144,546 | 4,266,897 |
Total equity and liabilities | 6,846,767 | 13,456,993 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities