Organization
- CEO
- RE
- Chairman of the board
- CG
Cecilie Grue1970
- Years since formation
- 8 years
- since Dec 9, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,511,943
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Annual total result 2022
- -2,054,354
- NOK
- Total equity 2022
- 528,577
- NOK
Last update: Dec 10, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RE | Managing Director/CEO | 34.54 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RE | Board Member | 34.54 % indirectly |
CG 1970 | Chairman | - |
KS | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RE | Managing Director/CEO, Board Member | 34.54 % indirectly |
TA | - | 13.25 % indirectly |
AM 1962 | - | 6.65 % indirectly |
CL | - | 5.22 % indirectly |
ME 1976 | - | 3.56 % indirectly |
CR | - | 2.41 % indirectly |
EA | - | 2.3 % indirectly |
ML | - | 2.17 % indirectly |
KÅ | - | 2.11 % indirectly |
LA | - | 1.97 % indirectly |
Last update: Dec 11, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,511,943 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2022: NOK 2,860,191Operating profit 2022: NOK -1,115,819Employees: 0
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 0 | 0 |
Annual Total Result | -2,054,354 | -1,098,407 |
Total assets | 8,543,996 | 10,085,751 |
Total liabilities | 8,015,419 | 9,032,819 |
Total equity | 528,577 | 1,052,931 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 0 | 0 |
Total operating costs | 1,951,077 | 1,092,407 |
Operating result | -1,951,077 | -1,092,407 |
Financial income/costs | -103,277 | -6,000 |
Profit before tax | -2,054,354 | -1,098,407 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -2,054,354 | -1,098,407 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 8,387,164 | 5,558,881 |
Total current assets | 156,832 | 4,526,870 |
Total assets | 8,543,996 | 10,085,751 |
Short term debt | 5,115,419 | 2,832,819 |
Long term debt | 2,900,000 | 6,200,000 |
Total liabilities | 8,015,419 | 9,032,819 |
Contributed capital | 528,577 | 1,052,931 |
Retained earnings | 0 | 0 |
Total equity | 528,577 | 1,052,931 |
Total equity and liabilities | 8,543,996 | 10,085,751 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities