Organization
- CEO
- HD
- Chairman of the board
- KI
- Operation time
- 7 years
- - Jul 22, 2016 to Aug 3, 2023
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 163,931
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2022
- 2,345,691
- NOK
- Annual total result 2022
- -1,661,783
- NOK
- Total equity 2022
- 176,824
- NOK
Last update: Jun 19, 2023
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HD | Managing Director/CEO | 3.58 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KI | Chairman | 1.83 % indirectly |
KB | Board Member | - |
HD | Board Member | 3.58 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
DS 1984 | - | 7.66 % indirectly |
RS 1986 | - | 4.91 % indirectly |
| - | 3.77 % indirectly | |
HD | Managing Director/CEO, Board Member | 3.58 % indirectly |
NB 1977 | - | 3.16 % indirectly |
HF 1988 | - | 1.88 % indirectly |
KI | Chairman | 1.83 % indirectly |
HA | - | 1.58 % indirectly |
LS | - | 1.58 % indirectly |
CK 1985 | - | 1.49 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 163,931 | 100 % |
Last update: Apr 4, 2024
Group structure
- Total operating income 2023: NOK 105,620,081Operating profit 2023: NOK -101,496,643Employees: 46
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 2,345,691 | 2,099,641 |
Annual Total Result | -1,661,783 | -1,293,437 |
Total assets | 7,819,129 | 5,267,130 |
Total liabilities | 7,642,305 | 3,428,523 |
Total equity | 176,824 | 1,838,607 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 2,345,691 | 2,099,641 |
Total operating costs | 3,878,317 | 3,373,688 |
Operating result | -1,532,625 | -1,274,047 |
Financial income/costs | -129,157 | -19,390 |
Profit before tax | -1,661,783 | -1,293,437 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -1,661,783 | -1,293,437 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 4,907,552 | 3,638,836 |
Total current assets | 2,911,578 | 1,628,294 |
Total assets | 7,819,129 | 5,267,130 |
Short term debt | 2,242,305 | 1,028,523 |
Long term debt | 5,400,000 | 2,400,000 |
Total liabilities | 7,642,305 | 3,428,523 |
Contributed capital | 3,132,044 | 3,132,044 |
Retained earnings | -2,955,220 | -1,293,437 |
Total equity | 176,824 | 1,838,607 |
Total equity and liabilities | 7,819,130 | 5,267,130 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities