Organization
- CEO
- CD
- Chairman of the board
- CS
Christian Skråmm1978
- Years since formation
- 29 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 46
Ownership
- Number of shares and share classes
- 1,020
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 593,965,367
- NOK
- Annual total result 2023
- -9,833,452
- NOK
- Total equity 2023
- 31,839,692
- NOK
Last update: Oct 16, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CD | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
CS 1978 | Chairman | - |
CD | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Oct 16, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,020 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -143,090Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 593,965,367 | 630,978,324 | 721,003,597 |
Annual Total Result | -9,833,452 | -5,806,519 | 2,446,341 |
Total assets | 166,386,838 | 125,843,094 | 131,545,094 |
Total liabilities | 134,547,148 | 93,884,492 | 99,442,890 |
Total equity | 31,839,692 | 31,958,602 | 32,102,204 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 593,965,367 | 630,978,324 | 721,003,597 |
Total operating costs | 605,594,571 | 637,320,179 | 717,261,779 |
Operating result | -11,629,204 | -6,341,855 | 3,741,818 |
Financial income/costs | -930,113 | -998,224 | -551,841 |
Profit before tax | -12,559,317 | -7,340,079 | 3,189,977 |
Total tax & extraordinary income/cost | -2,725,865 | -1,533,560 | 743,636 |
Annual Total Result | -9,833,452 | -5,806,519 | 2,446,341 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 14,107,065 | 13,887,534 | 12,744,380 |
Total current assets | 152,279,773 | 111,955,560 | 118,800,714 |
Total assets | 166,386,838 | 125,843,094 | 131,545,094 |
Short term debt | 134,547,148 | 93,884,492 | 99,442,890 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 134,547,148 | 93,884,492 | 99,442,890 |
Contributed capital | 27,179,745 | 17,465,203 | 11,802,287 |
Retained earnings | 4,659,947 | 14,493,399 | 20,299,917 |
Total equity | 31,839,692 | 31,958,602 | 32,102,204 |
Total equity and liabilities | 166,386,840 | 125,843,094 | 131,545,094 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
73
Activity
Advertising and market research
73.1
Main industrial group
Advertising
73.12
Industrial group
Media representation
73.120
Industrial group
Media representation