Organization
- CEO
- TO
Tomas Mumme Osen1978
- Chairman of the board
- TO
Tomas Mumme Osen1978
- Years since formation
- 4 years
- since Jun 3, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 4
- 2 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 13,837,241
- NOK
- Annual total result 2023
- 563,756
- NOK
- Total equity 2023
- 1,152,828
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TO 1978 | Managing Director/CEO | 70 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TO 1978 | Chairman | 70 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TO 1978 | Managing Director/CEO, Chairman | 70 % indirectly |
JØ 1991 | - | 10 % directly |
KA 1983 | - | 10 % directly |
TL | - | 10 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 700 | 70 % | |
| Ordinary shares | 100 | 10 % | |
JØ 1991 | Ordinary shares | 100 | 10 % |
KA 1983 | Ordinary shares | 100 | 10 % |
Shares owned by the M4 ELEKTRO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1 | 0.51 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -6,843Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 13,837,241 | 12,804,427 | 10,278,676 |
Annual Total Result | 563,756 | -66,568 | 49,803 |
Total assets | 4,757,004 | 4,120,761 | 3,841,501 |
Total liabilities | 3,604,175 | 3,531,688 | 3,185,860 |
Total equity | 1,152,828 | 589,073 | 655,641 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 13,837,241 | 12,804,427 | 10,278,676 |
Total operating costs | 13,054,283 | 12,844,957 | 10,180,044 |
Operating result | 782,958 | -40,530 | 98,633 |
Financial income/costs | -59,969 | -44,531 | -34,783 |
Profit before tax | 722,989 | -85,061 | 63,850 |
Total tax & extraordinary income/cost | 159,233 | -18,493 | 14,047 |
Annual Total Result | 563,756 | -66,568 | 49,803 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 259,391 | 420,282 | 477,609 |
Total current assets | 4,497,613 | 3,700,479 | 3,363,892 |
Total assets | 4,757,004 | 4,120,761 | 3,841,501 |
Short term debt | 3,026,194 | 2,822,871 | 2,345,164 |
Long term debt | 577,981 | 708,817 | 840,696 |
Total liabilities | 3,604,175 | 3,531,688 | 3,185,860 |
Contributed capital | 994,430 | 994,430 | 994,430 |
Retained earnings | 158,398 | -405,357 | -338,789 |
Total equity | 1,152,828 | 589,073 | 655,641 |
Total equity and liabilities | 4,757,004 | 4,120,761 | 3,841,501 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation