Organization
- CEO
- JP
Jakob Porsmyr1995
- Chairman of the board
- JP
- Years since formation
- 20 years
- since Nov 1, 2004
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 15
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 46,109,626
- NOK
- Annual total result 2023
- 264,562
- NOK
- Total equity 2023
- 3,889,189
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JP 1995 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
JP | Chairman | 100 % indirectly |
HE | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JP | Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -27,551Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 46,109,626 | 38,134,420 | 45,405,152 |
Annual Total Result | 264,562 | 85,687 | 840,644 |
Total assets | 20,588,259 | 13,769,793 | 15,097,741 |
Total liabilities | 16,699,070 | 10,011,864 | 11,425,500 |
Total equity | 3,889,189 | 3,757,929 | 3,672,242 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 46,109,626 | 38,134,420 | 45,405,152 |
Total operating costs | 45,459,391 | 37,853,392 | 44,257,576 |
Operating result | 650,235 | 281,027 | 1,147,576 |
Financial income/costs | -311,773 | -170,160 | -69,172 |
Profit before tax | 338,463 | 110,867 | 1,078,404 |
Total tax & extraordinary income/cost | 73,901 | 25,180 | 237,760 |
Annual Total Result | 264,562 | 85,687 | 840,644 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,162,700 | 2,975,100 | 1,470,599 |
Total current assets | 18,425,558 | 10,794,692 | 13,627,142 |
Total assets | 20,588,259 | 13,769,793 | 15,097,741 |
Short term debt | 12,573,428 | 5,249,364 | 8,615,461 |
Long term debt | 4,125,642 | 4,762,500 | 2,810,039 |
Total liabilities | 16,699,070 | 10,011,864 | 11,425,500 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 3,789,189 | 3,657,929 | 3,572,242 |
Total equity | 3,889,189 | 3,757,929 | 3,672,242 |
Total equity and liabilities | 20,588,259 | 13,769,793 | 15,097,741 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.3
Main industrial group
Building completion and finishing
43.34
Industrial group
Painting and glazing
43.342
Industrial group
Glazing