EDORF INVEST AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- FH
Frode Haugli1960
- Chairman of the board
- FH
Frode Haugli1960
- Years since formation
- 18 years
- since Apr 19, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 1,476,520
- NOK
- Annual total result 2023
- 1,190,576
- NOK
- Total equity 2023
- 6,925,927
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FH 1960 | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
FH 1960 | Chairman | 100 % directly |
SK 1967 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FH 1960 | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
FH 1960 | Ordinary shares | 100 | 100 % |
Shares owned by the EDORF INVEST AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Class B shares | 304 | 8.71 % | |
| Ordinary shares | 556 | 5.58 % | |
| Ordinary shares | 1 | 2.22 % | |
| A-shares | 30,000 | 1.43 % | |
| Ordinary shares | 75,000 | 1.25 % | |
| Ordinary shares | 250,000 | 1.11 % | |
| Ordinary shares | 65 | 0.84 % | |
| NO0010782212 | 500,000 | 0.6 % | |
| Ordinary shares | 47 | 0.56 % | |
| NO0010915390 | 1,150 | 0.45 % | |
| Ordinary shares | 50 | 0.44 % | |
| Ordinary shares | 125,000 | 0.13 % | |
| NO0004913609 | 26,000 | 0.09 % | |
| NO0010815103 | 33,750 | 0.08 % | |
| NO0003055501 | 1,200 | < 0.01 % | |
| NO0003070609 | 11,366 | < 0.01 % | |
| NO0010161896 | 130 | < 0.01 % | |
| NO0010823131 | 1,850 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,476,520 | 805,848 | 912,600 |
Annual Total Result | 1,190,576 | 728,282 | 3,671,734 |
Total assets | 8,100,868 | 6,584,154 | 5,890,138 |
Total liabilities | 1,174,941 | 848,803 | 883,069 |
Total equity | 6,925,927 | 5,735,351 | 5,007,069 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,476,520 | 805,848 | 912,600 |
Total operating costs | 160,221 | 149,565 | 149,426 |
Operating result | 1,316,299 | 656,283 | 763,174 |
Financial income/costs | 161,410 | 215,232 | 3,076,566 |
Profit before tax | 1,477,710 | 871,516 | 3,839,740 |
Total tax & extraordinary income/cost | 287,134 | 143,234 | 168,006 |
Annual Total Result | 1,190,576 | 728,282 | 3,671,734 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,669,590 | 4,521,002 | 3,996,602 |
Total current assets | 1,431,278 | 2,063,152 | 1,893,536 |
Total assets | 8,100,868 | 6,584,154 | 5,890,138 |
Short term debt | 636,897 | 329,648 | 383,069 |
Long term debt | 538,044 | 519,155 | 500,000 |
Total liabilities | 1,174,941 | 848,803 | 883,069 |
Contributed capital | 104,000 | 104,000 | 104,000 |
Retained earnings | 6,821,927 | 5,631,351 | 4,903,069 |
Total equity | 6,925,927 | 5,735,351 | 5,007,069 |
Total equity and liabilities | 8,100,868 | 6,584,154 | 5,890,138 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities