VSJN AS
Keywords
estate agentreal estatemediationpurchasesalerentalconsultancyvaluationescrow agency
Organization
- CEO
- CA
- Chairman of the board
- FH
Frode Haugli1960
- Years since formation
- 8 years
- since Nov 3, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 83,993,706
- 1 share class
- Total number of shareholders
- 49
- 26 companies, 23 persons
- Belongs to group of
Financials
- Total operating income 2023
- 15,567,497
- NOK
- Annual total result 2023
- 609,894
- NOK
- Total equity 2023
- 36,602,237
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CA | Managing Director/CEO | 5.22 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FH 1960 | Chairman | - |
TE | Board Member | 7.12 % indirectly |
SE 1962 | Board Member | - |
KU | Alternate Member | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MB 1977 | - | 7.47 % indirectly |
TE | Board Member | 7.12 % indirectly |
| - | 7.06 % indirectly | |
| - | 6.29 % indirectly | |
CA | Managing Director/CEO | 5.22 % indirectly |
| - | 5.22 % indirectly | |
JF | - | 5.08 % indirectly |
SS 1963 | - | 3.55 % indirectly |
| - | 3.09 % indirectly | |
TK 1982 | - | 2.68 % directly 1.73 % indirectly 0.95 % |
Last update: Jul 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0010782212 | 15,430,543 | 18.37 % | |
| NO0010782212 | 14,929,812 | 17.77 % | |
| NO0010782212 | 5,972,689 | 7.11 % | |
| NO0010782212 | 4,263,747 | 5.08 % | |
| NO0010782212 | 4,049,597 | 4.82 % | |
| NO0010782212 | 4,046,226 | 4.82 % | |
| NO0010782212 | 4,016,226 | 4.78 % | |
| NO0010782212 | 3,408,588 | 4.06 % | |
| NO0010782212 | 2,597,431 | 3.09 % | |
| NO0010782212 | 2,046,372 | 2.44 % | |
TK 1982 | NO0010782212 | 1,451,689 | 1.73 % |
VN 1983 | NO0010782212 | 1,450,233 | 1.73 % |
| NO0010782212 | 1,436,689 | 1.71 % | |
| NO0010782212 | 1,213,195 | 1.44 % | |
AM | NO0010782212 | 1,194,316 | 1.42 % |
MK | NO0010782212 | 1,133,042 | 1.35 % |
| NO0010782212 | 1,104,133 | 1.31 % | |
| NO0010782212 | 910,183 | 1.08 % | |
ES 1978 | NO0010782212 | 901,098 | 1.07 % |
| NO0010782212 | 883,333 | 1.05 % | |
| NO0010782212 | 873,700 | 1.04 % | |
| NO0010782212 | 870,693 | 1.04 % | |
| NO0010782212 | 839,502 | 1 % | |
RB 1971 | NO0010782212 | 750,915 | 0.89 % |
TL 1982 | NO0010782212 | 737,936 | 0.88 % |
| NO0010782212 | 733,529 | 0.87 % | |
KG | NO0010782212 | 650,000 | 0.77 % |
| NO0010782212 | 642,471 | 0.76 % | |
AB | NO0010782212 | 622,586 | 0.74 % |
| NO0010782212 | 584,438 | 0.7 % | |
| NO0010782212 | 500,000 | 0.6 % | |
| NO0010782212 | 500,000 | 0.6 % | |
| NO0010782212 | 500,000 | 0.6 % | |
MH 1951 | NO0010782212 | 493,185 | 0.59 % |
| NO0010782212 | 298,183 | 0.36 % | |
KM 1973 | NO0010782212 | 279,510 | 0.33 % |
| NO0010782212 | 259,750 | 0.31 % | |
| NO0010782212 | 250,000 | 0.3 % | |
SA | NO0010782212 | 194,271 | 0.23 % |
| NO0010782212 | 193,989 | 0.23 % | |
CA | NO0010782212 | 139,038 | 0.17 % |
CS | NO0010782212 | 137,375 | 0.16 % |
KN | NO0010782212 | 122,375 | 0.15 % |
| NO0010782212 | 100,000 | 0.12 % | |
| NO0010782212 | 96,118 | 0.11 % | |
GW 1937 | NO0010782212 | 75,000 | 0.09 % |
| NO0010782212 | 75,000 | 0.09 % | |
| NO0010782212 | 20,000 | 0.02 % | |
BM | NO0010782212 | 15,000 | 0.02 % |
Shares owned by the VSJN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 500,000 | 100 % | |
| Ordinary shares | 110,500 | 100 % | |
| Ordinary shares | 1,500 | 100 % | |
| A-shares | 650 | 61.9 % | |
| NO0010769656 | 550,000 | 5.21 % | |
| NO0010782212 | 2,046,372 | 2.44 % | |
| Ordinary shares | 356,239 | 2.31 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 15,567,497Operating profit 2023: NOK 3,911,755Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 15,567,497 | 12,497,864 | 14,256,112 |
Annual Total Result | 609,894 | 3,854,045 | 14,572,291 |
Total assets | 44,445,737 | 49,281,606 | 59,137,883 |
Total liabilities | 7,843,498 | 13,327,768 | 21,519,170 |
Total equity | 36,602,237 | 35,953,838 | 37,618,711 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 15,567,497 | 12,497,864 | 14,256,112 |
Total operating costs | 11,655,742 | 12,300,658 | 11,353,951 |
Operating result | 3,911,755 | 197,206 | 2,902,161 |
Financial income/costs | -2,451,049 | 3,833,500 | 12,505,420 |
Profit before tax | 1,460,706 | 4,030,706 | 15,407,581 |
Total tax & extraordinary income/cost | 850,812 | 176,661 | 835,290 |
Annual Total Result | 609,894 | 3,854,045 | 14,572,291 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 34,525,821 | 31,514,580 | 32,163,449 |
Total current assets | 9,919,916 | 17,767,026 | 26,974,434 |
Total assets | 44,445,737 | 49,281,606 | 59,137,883 |
Short term debt | 7,799,106 | 13,325,596 | 21,519,170 |
Long term debt | 44,392 | 2,172 | 0 |
Total liabilities | 7,843,498 | 13,327,768 | 21,519,170 |
Contributed capital | 36,602,237 | 29,194,843 | 29,092,590 |
Retained earnings | 0 | 6,758,995 | 8,526,121 |
Total equity | 36,602,237 | 35,953,838 | 37,618,711 |
Total equity and liabilities | 44,445,735 | 49,281,606 | 59,137,881 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
L
Main industrial area
Real estate activities
68
Activity
Real estate activities
68.3
Main industrial group
Real estate activities on a fee or contract basis
68.31
Industrial group
Real estate agencies
68.310
Industrial group
Real estate agencies