Organization
- CEO
- PR
- Chairman of the board
- KL
Kristoffer Lorck1979
- Years since formation
- 19 years
- since Jun 17, 2005
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 17
Ownership
- Number of shares and share classes
- 900
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 28,482,979
- NOK
- Annual total result 2023
- 18,834,420
- NOK
- Total equity 2023
- 64,570,380
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PR | Managing Director/CEO | 12.04 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KL 1979 | Chairman | - |
PR | Board Member | 12.04 % indirectly |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RO 1970 | - | 12.04 % indirectly |
PR | Managing Director/CEO, Board Member | 12.04 % indirectly |
KG | - | 12.04 % indirectly |
SN 1966 | - | 12.04 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 900 | 100 % |
Shares owned by the HANESETH GRUPPEN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 8,800 | 100 % | |
| Ordinary shares | 1,000 | 100 % | |
| Ordinary shares | 4,669 | 100 % | |
| Ordinary shares | 1,248,000 | 100 % | |
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 90,000 | 90 % | |
| Ordinary shares | 800 | 80 % | |
| Ordinary shares | 800 | 80 % | |
| Ordinary shares | 1,333 | 73.65 % | |
| Ordinary shares | 70 | 70 % | |
| Ordinary shares | 65 | 65 % | |
| Ordinary shares | 65 | 65 % | |
| Ordinary shares | 977 | 63.03 % | |
| Ordinary shares | 63 | 63 % | |
| Ordinary shares | 620 | 62 % | |
| Ordinary shares | 61 | 61 % | |
| Ordinary shares | 6,100 | 61 % | |
| Ordinary shares | 90 | 60 % | |
| Ordinary shares | 60 | 60 % | |
| Ordinary shares | 229 | 57.25 % | |
| Ordinary shares | 155,587 | 53 % | |
| Ordinary shares | 3,165 | 52.75 % | |
| Ordinary shares | 520 | 52 % | |
| Ordinary shares | 51 | 51 % | |
| Ordinary shares | 510 | 51 % | |
| Ordinary shares | 510 | 51 % | |
| Ordinary shares | 51 | 51 % | |
| Ordinary shares | 51 | 51 % | |
| Ordinary shares | 59,870 | 20 % | |
| Ordinary shares | 1,200 | 3.53 % | |
| NO0010369176 | 1 | 0.23 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 18,503,000Operating profit 2023: NOK -8,707,000Employees: 9
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 28,482,979 | 26,571,623 | 23,362,384 |
Annual Total Result | 18,834,420 | 17,625,742 | 15,640,274 |
Total assets | 118,032,219 | 77,678,097 | 71,439,813 |
Total liabilities | 53,461,839 | 24,942,137 | 24,329,595 |
Total equity | 64,570,380 | 52,735,960 | 47,110,219 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 28,482,979 | 26,571,623 | 23,362,384 |
Total operating costs | 19,816,143 | 16,488,184 | 14,222,321 |
Operating result | 8,666,835 | 10,083,438 | 9,140,063 |
Financial income/costs | 12,251,695 | 9,893,749 | 8,785,117 |
Profit before tax | 20,918,530 | 19,977,188 | 17,925,179 |
Total tax & extraordinary income/cost | 2,084,110 | 2,351,446 | 2,284,905 |
Annual Total Result | 18,834,420 | 17,625,742 | 15,640,274 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 45,146,394 | 38,879,075 | 38,636,867 |
Total current assets | 72,885,825 | 38,799,021 | 32,802,946 |
Total assets | 118,032,219 | 77,678,097 | 71,439,813 |
Short term debt | 49,028,902 | 20,395,813 | 19,309,336 |
Long term debt | 4,432,937 | 4,546,323 | 5,020,258 |
Total liabilities | 53,461,839 | 24,942,137 | 24,329,595 |
Contributed capital | 1,198,288 | 1,198,288 | 1,198,288 |
Retained earnings | 63,372,092 | 51,537,672 | 45,911,931 |
Total equity | 64,570,380 | 52,735,960 | 47,110,219 |
Total equity and liabilities | 118,032,219 | 77,678,097 | 71,439,813 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation