Organization
- CEO
- ME
- Chairman of the board
- CH
- Years since formation
- 9 years
- since Oct 14, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 64
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 114,393,000
- NOK
- Annual total result 2023
- -1,719,000
- NOK
- Total equity 2023
- 4,488,000
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ME | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
CH | Chairman | - |
OS | Board Member | - |
LM | Board Member | - |
KM | Board Member | - |
MT | Alternate Member | - |
OO 1982 | Alternate Member | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Apr 14, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 293,000,000Operating profit 2023: NOK -254,000,000Employees: 60
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 114,393,000 | 110,623,000 | 102,501,000 |
Annual Total Result | -1,719,000 | 753,000 | 5,797,000 |
Total assets | 21,813,000 | 26,989,000 | 33,785,000 |
Total liabilities | 17,325,000 | 21,968,000 | 28,437,000 |
Total equity | 4,488,000 | 5,020,000 | 5,349,000 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 114,393,000 | 110,623,000 | 102,501,000 |
Total operating costs | 116,356,000 | 109,618,000 | 95,017,000 |
Operating result | -1,963,000 | 1,005,000 | 7,484,000 |
Financial income/costs | -110,000 | 44,000 | 37,000 |
Profit before tax | -2,072,000 | 1,050,000 | 7,521,000 |
Total tax & extraordinary income/cost | -353,000 | 297,000 | 1,724,000 |
Annual Total Result | -1,719,000 | 753,000 | 5,797,000 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 790,000 | 923,000 | 508,000 |
Total current assets | 21,023,000 | 26,066,000 | 33,277,000 |
Total assets | 21,813,000 | 26,989,000 | 33,785,000 |
Short term debt | 15,490,000 | 20,218,000 | 26,740,000 |
Long term debt | 1,836,000 | 1,751,000 | 1,697,000 |
Total liabilities | 17,325,000 | 21,968,000 | 28,437,000 |
Contributed capital | 2,301,000 | 574,000 | 412,000 |
Retained earnings | 2,187,000 | 4,446,000 | 4,937,000 |
Total equity | 4,488,000 | 5,020,000 | 5,349,000 |
Total equity and liabilities | 21,813,000 | 26,989,000 | 33,785,000 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
73
Activity
Advertising and market research
73.1
Main industrial group
Advertising
73.12
Industrial group
Media representation
73.120
Industrial group
Media representation