Organization
- CEO
- AM
Anders Melbye1977
- Chairman of the board
- HM
Harald Mohn1976
- Years since formation
- 5 years
- since Mar 20, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 14
Ownership
- Number of shares and share classes
- 3,372,233
- 1 share class
- Total number of shareholders
- 33
- 31 companies, 2 persons
Financials
- Total operating income 2023
- 8,050,476
- NOK
- Annual total result 2023
- -11,613,582
- NOK
- Total equity 2023
- 28,053,663
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AM 1977 | Managing Director/CEO | 2.58 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
HM 1976 | Chairman | 8.92 % indirectly |
AJ 1977 | Board Member | - |
TI 1961 | Board Member | 2.19 % indirectly |
OO | Board Member | - |
TA 1981 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HM 1976 | Chairman | 8.92 % indirectly |
LR | - | 8.92 % indirectly |
CO 1982 | - | 8.78 % indirectly |
NE | - | 5.64 % indirectly |
EA 1999 | - | 4.69 % indirectly |
SO 1992 | - | 4.69 % indirectly |
AM 1977 | Managing Director/CEO | 2.58 % indirectly |
KS | - | 2.46 % indirectly |
EO 1953 | - | 2.19 % indirectly |
TI 1961 | Board Member | 2.19 % indirectly |
Last update: Aug 19, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,202,606 | 35.66 % | |
| Ordinary shares | 605,287 | 17.95 % | |
| Ordinary shares | 522,458 | 15.49 % | |
| Ordinary shares | 187,095 | 5.55 % | |
| Ordinary shares | 87,639 | 2.6 % | |
| Ordinary shares | 86,853 | 2.58 % | |
| Ordinary shares | 80,000 | 2.37 % | |
PO 1955 | Ordinary shares | 66,667 | 1.98 % |
| Ordinary shares | 54,000 | 1.6 % | |
| Ordinary shares | 50,000 | 1.48 % | |
| Ordinary shares | 33,333 | 0.99 % | |
| Ordinary shares | 32,791 | 0.97 % | |
| Ordinary shares | 30,000 | 0.89 % | |
| Ordinary shares | 29,500 | 0.87 % | |
| Ordinary shares | 25,983 | 0.77 % | |
| Ordinary shares | 25,500 | 0.76 % | |
| Ordinary shares | 25,000 | 0.74 % | |
| Ordinary shares | 25,000 | 0.74 % | |
| Ordinary shares | 21,675 | 0.64 % | |
| Ordinary shares | 21,675 | 0.64 % | |
| Ordinary shares | 20,000 | 0.59 % | |
| Ordinary shares | 20,000 | 0.59 % | |
| Ordinary shares | 17,484 | 0.52 % | |
| Ordinary shares | 16,000 | 0.47 % | |
| Ordinary shares | 13,005 | 0.39 % | |
| Ordinary shares | 12,000 | 0.36 % | |
| Ordinary shares | 10,837 | 0.32 % | |
| Ordinary shares | 10,837 | 0.32 % | |
| Ordinary shares | 10,000 | 0.3 % | |
| Ordinary shares | 9,500 | 0.28 % | |
| Ordinary shares | 9,500 | 0.28 % | |
GR | Ordinary shares | 8,008 | 0.24 % |
| Ordinary shares | 2,000 | 0.06 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,050,476 | 3,672,920 | 1,324,598 |
Annual Total Result | -11,613,582 | -5,638,271 | -2,528,511 |
Total assets | 38,596,971 | 36,043,823 | 21,620,417 |
Total liabilities | 10,543,307 | 5,735,192 | 4,514,456 |
Total equity | 28,053,663 | 30,308,632 | 17,105,961 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,050,476 | 3,672,920 | 1,324,598 |
Total operating costs | 19,420,026 | 9,246,450 | 3,830,036 |
Operating result | -11,369,550 | -5,573,530 | -2,505,439 |
Financial income/costs | -244,032 | -64,741 | -23,073 |
Profit before tax | -11,613,582 | -5,638,271 | -2,528,511 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -11,613,582 | -5,638,271 | -2,528,511 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 33,810,962 | 29,228,440 | 17,444,110 |
Total current assets | 4,786,008 | 6,815,383 | 4,176,306 |
Total assets | 38,596,971 | 36,043,823 | 21,620,417 |
Short term debt | 8,443,307 | 2,335,192 | 1,114,456 |
Long term debt | 2,100,000 | 3,400,000 | 3,400,000 |
Total liabilities | 10,543,307 | 5,735,192 | 4,514,456 |
Contributed capital | 49,377,595 | 40,019,505 | 22,307,652 |
Retained earnings | -21,323,932 | -9,710,873 | -5,201,691 |
Total equity | 28,053,663 | 30,308,632 | 17,105,961 |
Total equity and liabilities | 38,596,971 | 36,043,824 | 21,620,417 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities