Organization
- CEO
- BT
- Chairman of the board
- HS
- Years since formation
- 11 years
- since Nov 2, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 19
Ownership
- Number of shares and share classes
- 1,017,731
- 2 share classes
- Total number of shareholders
- 17
- 11 companies, 6 persons
- Belongs to group of
Financials
- Total operating income 2023
- 45,862,000
- NOK
- Annual total result 2023
- 2,071,996
- NOK
- Total equity 2023
- 20,813,460
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
BT | Managing Director/CEO | 2.19 % indirectly |
Board
Name | Role | Shares |
---|---|---|
HS | Chairman | - |
ER 1997 | Board Member | - |
BT | Board Member | 2.19 % indirectly |
EV 1977 | Board Member | 1.95 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
WH | - | 9.8 % indirectly |
OJ | - | 9.74 % indirectly |
CS | - | 9.68 % indirectly |
MB 1989 | - | 7.24 % indirectly |
TM | - | 5.32 % indirectly |
AK | - | 2.44 % indirectly |
BT | Managing Director/CEO, Board Member | 2.19 % indirectly |
EV 1977 | Board Member | 1.95 % indirectly |
EM | - | 1 % indirectly |
Last update: Oct 28, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
A-shares | 520,389 | 51.13 % | |
A-shares | 99,764 | 9.8 % | |
A-shares | 99,163 | 9.74 % | |
A-shares | 99,163 | 9.74 % | |
A-shares | 54,169 | 5.32 % | |
A-shares | 48,942 | 4.81 % | |
A-shares | 48,941 | 4.81 % | |
Class B shares | 22,307 | 2.19 % | |
A-shares | 19,839 | 1.95 % | |
Class B shares | 1,041 | 0.1 % | |
YK | Class B shares | 1,041 | 0.1 % |
ØE 1971 | Class B shares | 743 | 0.07 % |
Class B shares | 669 | 0.07 % | |
Class B shares | 594 | 0.06 % | |
Class B shares | 446 | 0.04 % | |
Class B shares | 297 | 0.03 % | |
IG 1983 | Class B shares | 223 | 0.02 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 40,000,000Operating profit 2023: NOK 39,912,094Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 45,862,000 | 46,158,624 | 31,083,724 |
Annual Total Result | 2,071,996 | 7,196,033 | -667,902 |
Total assets | 34,109,449 | 30,862,140 | 18,896,348 |
Total liabilities | 13,295,989 | 13,620,659 | 14,350,926 |
Total equity | 20,813,460 | 17,241,481 | 4,545,422 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 45,862,000 | 46,158,624 | 31,083,724 |
Total operating costs | 45,216,442 | 37,967,375 | 32,139,559 |
Operating result | 645,559 | 8,191,249 | -1,055,835 |
Financial income/costs | 867,994 | 52,621 | -44,782 |
Profit before tax | 1,513,553 | 8,243,870 | -1,100,617 |
Total tax & extraordinary income/cost | -558,443 | 1,047,837 | -432,715 |
Annual Total Result | 2,071,996 | 7,196,033 | -667,902 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 19,910,451 | 12,378,705 | 4,626,622 |
Total current assets | 14,198,998 | 18,483,436 | 14,269,726 |
Total assets | 34,109,449 | 30,862,140 | 18,896,348 |
Short term debt | 8,815,995 | 7,788,790 | 7,319,623 |
Long term debt | 4,479,994 | 5,831,869 | 7,031,303 |
Total liabilities | 13,295,989 | 13,620,659 | 14,350,926 |
Contributed capital | 7,911,903 | 6,411,920 | 911,894 |
Retained earnings | 12,901,557 | 10,829,561 | 3,633,528 |
Total equity | 20,813,460 | 17,241,481 | 4,545,422 |
Total equity and liabilities | 34,109,449 | 30,862,140 | 18,896,348 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities