Organization
- CEO
- NE
- Chairman of the board
- NE
- Years since formation
- 4 years
- since Apr 15, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 31,000
- 1 share class
- Total number of shareholders
- 2
- companies
Financials
- Total operating income 2023
- 10,424,528
- NOK
- Annual total result 2023
- -1,195,802
- NOK
- Total equity 2023
- -875,525
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
NE | Managing Director/CEO | 23.59 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
NE | Chairman | 23.59 % indirectly |
ST 1986 | Board Member | 50 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ST 1986 | Board Member | 50 % indirectly |
NE | Managing Director/CEO, Chairman | 23.59 % indirectly |
Last update: Oct 20, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 15,500 | 50 % | |
| Ordinary shares | 15,500 | 50 % |
Shares owned by the ADVANZ AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 18,500 | 2.51 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,424,528 | 12,839,425 | 9,944,980 |
Annual Total Result | -1,195,802 | -877,094 | 707,727 |
Total assets | 2,749,825 | 1,393,119 | 1,636,731 |
Total liabilities | 3,625,349 | 1,352,841 | 719,360 |
Total equity | -875,525 | 40,278 | 917,371 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,424,528 | 12,839,425 | 9,944,980 |
Total operating costs | 11,584,931 | 13,292,804 | 9,037,234 |
Operating result | -1,160,403 | -453,380 | 907,746 |
Financial income/costs | -35,399 | -423,714 | -404 |
Profit before tax | -1,195,802 | -877,094 | 907,342 |
Total tax & extraordinary income/cost | 0 | 0 | 199,615 |
Annual Total Result | -1,195,802 | -877,094 | 707,727 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,195,409 | 421,111 | 796,559 |
Total current assets | 1,554,416 | 972,008 | 840,173 |
Total assets | 2,749,825 | 1,393,119 | 1,636,731 |
Short term debt | 3,625,349 | 1,352,841 | 719,360 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,625,349 | 1,352,841 | 719,360 |
Contributed capital | 310,000 | 30,000 | 30,000 |
Retained earnings | -1,185,525 | 10,278 | 887,371 |
Total equity | -875,525 | 40,278 | 917,371 |
Total equity and liabilities | 2,749,825 | 1,393,119 | 1,636,731 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities