Organization
- CEO
- Chairman of the board
- LP
- Years since formation
- 12 years
- since Sep 16, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 14
Ownership
- Number of shares and share classes
- 17,000,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 14,116,841
- NOK
- Annual total result 2023
- -4,452,224
- NOK
- Total equity 2023
- 174,366
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
LP | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Jun 8, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 17,000,000 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,116,841 | 14,024,422 | 7,531,497 |
Annual Total Result | -4,452,224 | -2,635,176 | 8,411 |
Total assets | 5,064,288 | 5,898,814 | 7,179,543 |
Total liabilities | 4,889,923 | 5,772,224 | 5,173,771 |
Total equity | 174,366 | 126,590 | 2,005,772 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,116,841 | 14,024,422 | 7,531,497 |
Total operating costs | 17,882,985 | 16,691,034 | 7,421,320 |
Operating result | -3,766,144 | -2,666,611 | 110,176 |
Financial income/costs | -686,080 | 31,436 | -89,759 |
Profit before tax | -4,452,224 | -2,635,176 | 20,417 |
Total tax & extraordinary income/cost | 0 | 0 | 12,006 |
Annual Total Result | -4,452,224 | -2,635,176 | 8,411 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 614,110 | 1,520,501 | 4,612,019 |
Total current assets | 4,450,178 | 4,378,313 | 2,567,524 |
Total assets | 5,064,288 | 5,898,814 | 7,179,543 |
Short term debt | 2,664,303 | 2,312,224 | 1,248,771 |
Long term debt | 2,225,620 | 3,460,000 | 3,925,000 |
Total liabilities | 4,889,923 | 5,772,224 | 5,173,771 |
Contributed capital | 17,200,000 | 8,765,994 | 8,010,000 |
Retained earnings | -17,025,634 | -8,639,404 | -6,004,228 |
Total equity | 174,366 | 126,590 | 2,005,772 |
Total equity and liabilities | 5,064,288 | 5,898,814 | 7,179,543 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping