Organization
- CEO
- BE
- Chairman of the board
- VV
- Years since formation
- 9 years
- since Dec 9, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 270
- 1 share class
- Total number of shareholders
- 2
- persons
- Belongs to group of
Financials
- Total operating income 2023
- 287,553
- NOK
- Annual total result 2023
- 973,405
- NOK
- Total equity 2023
- 1,855,277
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
BE | Managing Director/CEO | 50 % directly |
Board
Name | Role | Shares |
---|---|---|
VV | Chairman | 50 % directly |
BE | Board Member | 50 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BE | Managing Director/CEO, Board Member | 50 % directly |
VV | Chairman | 50 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
BE | Ordinary shares | 135 | 50 % |
VV | Ordinary shares | 135 | 50 % |
Shares owned by the VALLE EIE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,000 | 100 % | |
Ordinary shares | 30 | 100 % | |
Ordinary shares | 20 | 20 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 287,553Operating profit 2023: NOK -111,037Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 287,553 | 886,950 | 1,218,467 |
Annual Total Result | 973,405 | 1,096,758 | 1,515,115 |
Total assets | 4,908,499 | 2,756,742 | 3,349,060 |
Total liabilities | 3,053,222 | 1,374,869 | 2,213,946 |
Total equity | 1,855,277 | 1,381,873 | 1,135,114 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 287,553 | 886,950 | 1,218,467 |
Total operating costs | 398,589 | 868,181 | 241,156 |
Operating result | -111,037 | 18,769 | 977,311 |
Financial income/costs | 1,153,622 | 1,077,076 | 686,804 |
Profit before tax | 1,042,586 | 1,095,845 | 1,664,116 |
Total tax & extraordinary income/cost | 69,181 | -913 | 149,001 |
Annual Total Result | 973,405 | 1,096,758 | 1,515,115 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 3,693,741 | 1,392,899 | 1,301,999 |
Total current assets | 1,214,758 | 1,363,843 | 2,047,061 |
Total assets | 4,908,499 | 2,756,742 | 3,349,060 |
Short term debt | 1,202,021 | 636,434 | 708,990 |
Long term debt | 1,851,201 | 738,435 | 1,504,956 |
Total liabilities | 3,053,222 | 1,374,869 | 2,213,946 |
Contributed capital | 270,000 | 270,000 | 270,000 |
Retained earnings | 1,585,277 | 1,111,873 | 865,114 |
Total equity | 1,855,277 | 1,381,873 | 1,135,114 |
Total equity and liabilities | 4,908,499 | 2,756,742 | 3,349,060 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping