Organization
- CEO
- BE
- Chairman of the board
- BE
- Years since formation
- 11 years
- since Mar 6, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 5,413,280
- NOK
- Annual total result 2023
- 694,366
- NOK
- Total equity 2023
- 77,491
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
BE | Managing Director/CEO | 50 % indirectly |
Board
Name | Role | Shares |
---|---|---|
BE | Chairman | 50 % indirectly |
VV | Board Member | 50 % indirectly |
SH | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BE | Managing Director/CEO, Chairman | 50 % indirectly |
VV | Board Member | 50 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 287,553Operating profit 2023: NOK -111,037Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,413,280 | 4,608,240 | 4,113,948 |
Annual Total Result | 694,366 | 611,569 | 399,988 |
Total assets | 2,529,687 | 2,325,023 | 2,775,430 |
Total liabilities | 2,452,196 | 2,182,806 | 2,144,782 |
Total equity | 77,491 | 142,217 | 630,648 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,413,280 | 4,608,240 | 4,113,948 |
Total operating costs | 4,486,966 | 3,740,324 | 3,576,807 |
Operating result | 926,315 | 867,917 | 537,141 |
Financial income/costs | -13,616 | -31,319 | -28,612 |
Profit before tax | 912,699 | 836,598 | 508,529 |
Total tax & extraordinary income/cost | 218,333 | 225,029 | 108,541 |
Annual Total Result | 694,366 | 611,569 | 399,988 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,560,267 | 591,409 | 1,795,392 |
Total current assets | 969,420 | 1,733,615 | 980,038 |
Total assets | 2,529,687 | 2,325,023 | 2,775,430 |
Short term debt | 2,343,868 | 1,911,974 | 1,381,229 |
Long term debt | 108,328 | 270,832 | 763,553 |
Total liabilities | 2,452,196 | 2,182,806 | 2,144,782 |
Contributed capital | 77,491 | 30,000 | 30,000 |
Retained earnings | 0 | 112,217 | 600,648 |
Total equity | 77,491 | 142,217 | 630,648 |
Total equity and liabilities | 2,529,687 | 2,325,023 | 2,775,430 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping