Organization
- CEO
- DM
- Chairman of the board
- DM
- Years since formation
- 7 years
- since Jan 9, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 2,017,188
- NOK
- Annual total result 2023
- 1,979,714
- NOK
- Total equity 2023
- 5,323,488
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
DM | Managing Director/CEO | 100 % directly |
Board
Name | Role | Shares |
---|---|---|
DM | Chairman | 100 % directly |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
DM | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
DM | Ordinary shares | 1,000 | 100 % |
Shares owned by the FRONTRA AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 15,000 | 50 % | |
Ordinary shares | 386 | 0.44 % | |
Ordinary shares | 20 | 0.05 % | |
NO0010895568 | 70,000 | 0.04 % | |
NO0010895782 | 11,000 | 0.03 % | |
NO0010863285 | 59,988 | 0.03 % | |
NO0005638858 | 2,200 | < 0.01 % | |
NO0010397581 | 11,000 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,017,188Operating profit 2023: NOK 1,064,452Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,017,188 | 2,119,843 | 1,193,783 |
Annual Total Result | 1,979,714 | 594,032 | 1,286,564 |
Total assets | 5,805,509 | 3,810,274 | 3,200,257 |
Total liabilities | 482,020 | 466,500 | 450,516 |
Total equity | 5,323,488 | 3,343,774 | 2,749,740 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,017,188 | 2,119,843 | 1,193,783 |
Total operating costs | 952,736 | 962,015 | 570,601 |
Operating result | 1,064,452 | 1,157,828 | 623,182 |
Financial income/costs | 1,191,173 | -294,208 | 807,112 |
Profit before tax | 2,255,625 | 863,620 | 1,430,294 |
Total tax & extraordinary income/cost | 275,911 | 269,588 | 143,730 |
Annual Total Result | 1,979,714 | 594,032 | 1,286,564 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 413,380 | 370,011 | 473,349 |
Total current assets | 5,392,129 | 3,440,263 | 2,726,908 |
Total assets | 5,805,509 | 3,810,274 | 3,200,257 |
Short term debt | 479,400 | 465,780 | 450,516 |
Long term debt | 2,620 | 720 | 0 |
Total liabilities | 482,020 | 466,500 | 450,516 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 5,293,488 | 3,313,774 | 2,719,740 |
Total equity | 5,323,488 | 3,343,774 | 2,749,740 |
Total equity and liabilities | 5,805,508 | 3,810,274 | 3,200,256 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities