Organization
- CEO
- EM
- Chairman of the board
- JA
- Years since formation
- 7 years
- since Mar 21, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 17
Ownership
- Number of shares and share classes
- 88,460
- 1 share class
- Total number of shareholders
- 163
- 120 companies, 43 persons
Financials
- Total operating income 2023
- 284,770,952
- NOK
- Annual total result 2023
- -10,759,372
- NOK
- Total equity 2023
- 24,073,983
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
EM | Managing Director/CEO | 4.5 % directly 0.85 % indirectly 3.65 % |
Board
Name | Role | Shares |
---|---|---|
JA | Chairman | 13.87 % indirectly |
YJ 1972 | Board Member | 1.81 % indirectly |
VD | Board Member | 1.01 % indirectly |
AM 1972 | Board Member | 4.85 % indirectly |
TV | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JA | Chairman | 13.87 % indirectly |
JO | - | 6.97 % indirectly |
- | 6.89 % indirectly | |
AM 1972 | Board Member | 4.85 % indirectly |
EM | Managing Director/CEO | 4.5 % directly 0.85 % indirectly 3.65 % |
- | 3.54 % directly 2.26 % indirectly 1.28 % | |
EO | - | 2.62 % directly 0.21 % indirectly 2.4 % |
KM | - | 2.32 % indirectly |
HB | - | 2.27 % indirectly |
EP | - | 2.06 % indirectly |
Last update: May 2, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 28,612 | 32.34 % | |
Ordinary shares | 12,275 | 13.88 % | |
Ordinary shares | 4,294 | 4.85 % | |
Ordinary shares | 3,227 | 3.65 % | |
Ordinary shares | 2,005 | 2.27 % | |
Ordinary shares | 2,000 | 2.26 % | |
Ordinary shares | 1,822 | 2.06 % | |
Ordinary shares | 1,457 | 1.65 % | |
Ordinary shares | 1,295 | 1.46 % | |
Ordinary shares | 1,249 | 1.41 % | |
Ordinary shares | 1,171 | 1.32 % | |
Ordinary shares | 1,131 | 1.28 % | |
Ordinary shares | 897 | 1.01 % | |
Ordinary shares | 796 | 0.9 % | |
Ordinary shares | 780 | 0.88 % | |
EM | Ordinary shares | 750 | 0.85 % |
Ordinary shares | 750 | 0.85 % | |
Ordinary shares | 716 | 0.81 % | |
Ordinary shares | 699 | 0.79 % | |
Ordinary shares | 685 | 0.77 % | |
Ordinary shares | 630 | 0.71 % | |
Ordinary shares | 609 | 0.69 % | |
Ordinary shares | 600 | 0.68 % | |
Ordinary shares | 585 | 0.66 % | |
Ordinary shares | 529 | 0.6 % | |
RF 1986 | Ordinary shares | 500 | 0.57 % |
Ordinary shares | 481 | 0.54 % | |
Ordinary shares | 455 | 0.51 % | |
Ordinary shares | 452 | 0.51 % | |
Ordinary shares | 398 | 0.45 % | |
Ordinary shares | 386 | 0.44 % | |
Ordinary shares | 380 | 0.43 % | |
Ordinary shares | 369 | 0.42 % | |
Ordinary shares | 369 | 0.42 % | |
HB 1981 | Ordinary shares | 358 | 0.4 % |
KB 1952 | Ordinary shares | 358 | 0.4 % |
Ordinary shares | 308 | 0.35 % | |
Ordinary shares | 306 | 0.35 % | |
Ordinary shares | 301 | 0.34 % | |
Ordinary shares | 301 | 0.34 % | |
MJ 1981 | Ordinary shares | 292 | 0.33 % |
TN | Ordinary shares | 291 | 0.33 % |
Ordinary shares | 284 | 0.32 % | |
NR 1983 | Ordinary shares | 280 | 0.32 % |
Ordinary shares | 270 | 0.31 % | |
Ordinary shares | 265 | 0.3 % | |
Ordinary shares | 252 | 0.28 % | |
Ordinary shares | 250 | 0.28 % | |
AN | Ordinary shares | 228 | 0.26 % |
Ordinary shares | 220 | 0.25 % | |
Ordinary shares | 216 | 0.24 % | |
Ordinary shares | 202 | 0.23 % | |
Ordinary shares | 189 | 0.21 % | |
EO | Ordinary shares | 188 | 0.21 % |
EK 1968 | Ordinary shares | 187 | 0.21 % |
MT 1980 | Ordinary shares | 182 | 0.21 % |
Ordinary shares | 178 | 0.2 % | |
Ordinary shares | 173 | 0.2 % | |
Ordinary shares | 173 | 0.2 % | |
Ordinary shares | 171 | 0.19 % | |
Ordinary shares | 171 | 0.19 % | |
Ordinary shares | 171 | 0.19 % | |
Ordinary shares | 170 | 0.19 % | |
HE | Ordinary shares | 165 | 0.19 % |
Ordinary shares | 164 | 0.19 % | |
Ordinary shares | 160 | 0.18 % | |
Ordinary shares | 160 | 0.18 % | |
Ordinary shares | 158 | 0.18 % | |
AC 1980 | Ordinary shares | 157 | 0.18 % |
Ordinary shares | 151 | 0.17 % | |
Ordinary shares | 150 | 0.17 % | |
Ordinary shares | 142 | 0.16 % | |
Ordinary shares | 132 | 0.15 % | |
Ordinary shares | 130 | 0.15 % | |
Ordinary shares | 129 | 0.15 % | |
Ordinary shares | 129 | 0.15 % | |
Ordinary shares | 129 | 0.15 % | |
Ordinary shares | 128 | 0.14 % | |
Ordinary shares | 120 | 0.14 % | |
Ordinary shares | 120 | 0.14 % | |
Ordinary shares | 115 | 0.13 % | |
Ordinary shares | 114 | 0.13 % | |
Ordinary shares | 114 | 0.13 % | |
Ordinary shares | 114 | 0.13 % | |
TE | Ordinary shares | 114 | 0.13 % |
Ordinary shares | 114 | 0.13 % | |
Ordinary shares | 114 | 0.13 % | |
Ordinary shares | 114 | 0.13 % | |
WJ | Ordinary shares | 114 | 0.13 % |
Ordinary shares | 114 | 0.13 % | |
Ordinary shares | 112 | 0.13 % | |
Ordinary shares | 110 | 0.12 % | |
Ordinary shares | 110 | 0.12 % | |
Ordinary shares | 109 | 0.12 % | |
Ordinary shares | 106 | 0.12 % | |
Ordinary shares | 100 | 0.11 % | |
Ordinary shares | 100 | 0.11 % | |
Ordinary shares | 100 | 0.11 % | |
TH 1993 | Ordinary shares | 98 | 0.11 % |
Ordinary shares | 91 | 0.1 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 284,770,952 | 253,193,864 | 135,191,794 |
Annual Total Result | -10,759,372 | -7,957,837 | -3,191,707 |
Total assets | 84,443,990 | 93,677,905 | 52,356,806 |
Total liabilities | 60,370,006 | 60,013,183 | 36,120,304 |
Total equity | 24,073,983 | 33,664,723 | 16,236,501 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 284,770,952 | 253,193,864 | 135,191,794 |
Total operating costs | 295,726,474 | 260,901,388 | 138,240,138 |
Operating result | -10,955,522 | -7,707,525 | -3,048,345 |
Financial income/costs | 196,149 | -250,312 | -143,362 |
Profit before tax | -10,759,372 | -7,957,837 | -3,191,707 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -10,759,372 | -7,957,837 | -3,191,707 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 13,676,429 | 11,919,081 | 7,652,749 |
Total current assets | 70,767,560 | 81,758,825 | 44,704,056 |
Total assets | 84,443,990 | 93,677,905 | 52,356,806 |
Short term debt | 56,620,006 | 55,763,183 | 33,370,304 |
Long term debt | 3,750,000 | 4,250,000 | 2,750,000 |
Total liabilities | 60,370,006 | 60,013,183 | 36,120,304 |
Contributed capital | 24,073,983 | 51,485,919 | 26,099,861 |
Retained earnings | 0 | -17,821,197 | -9,863,360 |
Total equity | 24,073,983 | 33,664,723 | 16,236,501 |
Total equity and liabilities | 84,443,990 | 93,677,905 | 52,356,806 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities