Organization
- CEO
- KR
Kjell Rune Øyrås1975
- Chairman of the board
- HL
Håvard Lillebo1980
- Years since formation
- 3 years
- since Aug 12, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 8,034,491
- 1 share class
- Total number of shareholders
- 28
- 13 companies, 15 persons
- Belongs to group of
Financials
- Total operating income 2023
- 17,254,954
- NOK
- Annual total result 2023
- -4,352,643
- NOK
- Total equity 2023
- 3,787,253
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KR 1975 | Managing Director/CEO | 50.09 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
HL 1980 | Chairman | 10.63 % indirectly |
RK 1971 | Board Member | 18.6 % indirectly |
KR 1975 | Board Member | 50.09 % indirectly |
RS | Board Member | - |
SO | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KR 1975 | Managing Director/CEO, Board Member | 50.09 % indirectly |
RK 1971 | Board Member | 18.6 % indirectly |
HL 1980 | Chairman | 10.63 % indirectly |
SS | - | 3.5 % directly |
ES 1977 | - | 3.5 % directly |
| - | 2.25 % directly | |
TS | - | 1.94 % indirectly |
KG | - | 1.34 % directly |
Last update: Jul 27, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 4,024,373 | 50.09 % | |
| Ordinary shares | 1,494,252 | 18.6 % | |
| Ordinary shares | 854,132 | 10.63 % | |
ES 1977 | Ordinary shares | 281,538 | 3.5 % |
SS | Ordinary shares | 281,538 | 3.5 % |
| Ordinary shares | 180,723 | 2.25 % | |
| Ordinary shares | 155,764 | 1.94 % | |
| Ordinary shares | 109,034 | 1.36 % | |
KG | Ordinary shares | 107,988 | 1.34 % |
| Ordinary shares | 78,000 | 0.97 % | |
| Ordinary shares | 77,000 | 0.96 % | |
| Ordinary shares | 62,086 | 0.77 % | |
| Ordinary shares | 46,728 | 0.58 % | |
EP 1994 | Ordinary shares | 40,000 | 0.5 % |
| Ordinary shares | 31,153 | 0.39 % | |
RS | Ordinary shares | 31,131 | 0.39 % |
PW 1984 | Ordinary shares | 23,365 | 0.29 % |
| Ordinary shares | 23,365 | 0.29 % | |
| Ordinary shares | 15,577 | 0.19 % | |
TN 1981 | Ordinary shares | 15,576 | 0.19 % |
| Ordinary shares | 15,576 | 0.19 % | |
LF | Ordinary shares | 15,576 | 0.19 % |
PT 1946 | Ordinary shares | 15,576 | 0.19 % |
| Ordinary shares | 15,576 | 0.19 % | |
| Ordinary shares | 15,500 | 0.19 % | |
BB 1996 | Ordinary shares | 7,788 | 0.1 % |
BS 1998 | Ordinary shares | 7,788 | 0.1 % |
EM | Ordinary shares | 7,788 | 0.1 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -92,383Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 17,254,954 | 8,374,358 | 177,063 |
Annual Total Result | -4,352,643 | -1,403,987 | -544,790 |
Total assets | 7,531,982 | 4,394,092 | 4,778,973 |
Total liabilities | 3,744,729 | 1,254,195 | 235,089 |
Total equity | 3,787,253 | 3,139,897 | 4,543,884 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 17,254,954 | 8,374,358 | 177,063 |
Total operating costs | 21,064,483 | 10,169,289 | 875,915 |
Operating result | -3,809,529 | -1,794,930 | -698,852 |
Financial income/costs | 394 | 1,835 | -338 |
Profit before tax | -3,809,135 | -1,793,095 | -699,190 |
Total tax & extraordinary income/cost | 543,508 | -389,108 | -154,400 |
Annual Total Result | -4,352,643 | -1,403,987 | -544,790 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 177,620 | 615,006 | 256,716 |
Total current assets | 7,354,362 | 3,779,087 | 4,522,257 |
Total assets | 7,531,982 | 4,394,092 | 4,778,973 |
Short term debt | 3,744,729 | 1,254,195 | 235,089 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,744,729 | 1,254,195 | 235,089 |
Contributed capital | 3,787,253 | 5,088,675 | 5,088,675 |
Retained earnings | 0 | -1,948,778 | -544,791 |
Total equity | 3,787,253 | 3,139,897 | 4,543,884 |
Total equity and liabilities | 7,531,982 | 4,394,092 | 4,778,973 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities