Organization
- Chairman of the board
- HE
- Years since formation
- 24 years
- since Oct 30, 2000
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 2,000,000
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2023
- 1,202,935
- NOK
- Annual total result 2023
- 229,843
- NOK
- Total equity 2023
- 17,243,058
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
HE | Contact Person, Chairman | 90 % directly |
MR 1953 | Alternate Member | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
HE | Contact Person, Chairman | 90 % directly |
LM | - | 5 % directly |
MR 1987 | - | 5 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
HE | Ordinary shares | 1,800,000 | 90 % |
LM | Ordinary shares | 100,000 | 5 % |
MR 1987 | Ordinary shares | 100,000 | 5 % |
Shares owned by the IPEC AS
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0010894512 | 222,853 | 1.06 % | |
A-shares | 13,592 | 0.02 % | |
NO0010582521 | 600 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,202,935 | 367,596 | 64,300 |
Annual Total Result | 229,843 | -13,531,931 | 19,483,616 |
Total assets | 17,649,368 | 18,617,599 | 32,054,692 |
Total liabilities | 406,310 | 1,604,384 | 609,546 |
Total equity | 17,243,058 | 17,013,215 | 31,445,146 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,202,935 | 367,596 | 64,300 |
Total operating costs | 1,221,303 | 837,189 | 950,246 |
Operating result | -18,368 | -469,594 | -885,946 |
Financial income/costs | 250,161 | -13,165,842 | 20,477,679 |
Profit before tax | 231,793 | -13,635,435 | 19,591,733 |
Total tax & extraordinary income/cost | 1,950 | -103,504 | 108,117 |
Annual Total Result | 229,843 | -13,531,931 | 19,483,616 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,730,020 | 3,307,816 | 4,347,915 |
Total current assets | 15,919,348 | 15,309,783 | 27,706,777 |
Total assets | 17,649,368 | 18,617,599 | 32,054,692 |
Short term debt | 406,310 | 281,612 | 115,175 |
Long term debt | 0 | 1,322,772 | 494,370 |
Total liabilities | 406,310 | 1,604,384 | 609,546 |
Contributed capital | 201,120 | 201,120 | 101,120 |
Retained earnings | 17,041,938 | 16,812,095 | 31,344,026 |
Total equity | 17,243,058 | 17,013,215 | 31,445,146 |
Total equity and liabilities | 17,649,368 | 18,617,599 | 32,054,692 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities